Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

INDIVIDUALISTERNE ApS — Credit Rating and Financial Key Figures

CVR number: 36396393
Kalundborgvej 39, 4200 Slagelse
Free credit report Annual report

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit20 158.9824 252.3624 467.0725 374.0224 411.43
Employee benefit expenses-15 173.83-16 997.84-15 712.40-16 069.71-15 368.33
Other operating expenses-8.00- 437.94
Total depreciation- 644.16- 678.36-1 126.02-1 179.24-1 179.85
EBIT4 340.986 568.177 628.647 687.147 863.24
Other financial income255.05293.72200.34298.5220.92
Other financial expenses- 531.61- 594.84-1 148.30-1 058.75- 709.36
Reduction non-current investment assets-1 282.91- 143.21
Net income from associates (fin.)-2 189.19- 248.43257.34356.41
Pre-tax profit2 781.514 077.866 432.267 041.047 531.21
Income taxes- 948.41-1 463.65-1 592.48-1 659.42-1 674.13
Net earnings1 833.092 614.204 839.775 381.625 857.08

Assets (kDKK)

2021
2022
2023
2024
2025
Goodwill1 350.001 200.001 050.00
Intangible assets total1 350.001 200.001 050.00
Land and waters19 157.1319 245.6929 035.9625 762.6128 729.95
Machinery and equipment118.03305.60281.64263.67541.52
Advance payments and construction in progress5 434.15
Tangible assets total19 275.1624 985.4429 317.6026 026.2829 271.47
Holdings in group member companies0.000.00232.64474.08687.76
Investments total229.46435.43523.01730.10895.38
Long term receivables total
Finished products/goods34.202.37
Inventories total34.202.37
Current trade debtors172.91525.34500.331 131.08127.98
Current amounts owed by group member comp.1 929.941 543.681 788.0269.25
Current owed by particip. interest comp.1 707.122 463.88
Prepayments and accrued income272.44265.82136.2877.8756.02
Current other receivables380.311 100.55580.8792.68374.88
Current deferred tax assets78.08
Short term receivables total4 462.725 899.273 083.581 370.87558.87
Cash and bank deposits9.2147.944 375.301 288.851 287.67
Cash and cash equivalents9.2147.944 375.301 288.851 287.67
Balance sheet total (assets)23 976.5431 368.0938 683.7030 618.4733 063.39

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital50.0050.0050.0050.0050.00
Shares repurchased4 000.004 000.002 500.00
Retained earnings3 538.215 371.303 985.504 625.287 506.90
Profit of the financial year1 833.092 614.204 839.775 381.625 857.08
Shareholders equity total5 421.308 035.5012 875.2814 056.9015 913.98
Provisions21.9338.4283.0387.36113.70
Non-current loans from credit institutions7 019.336 363.497 923.9511 173.8410 410.90
Non-current other liabilities973.661 214.831 206.751 244.151 290.19
Non-current liabilities total7 992.987 578.329 130.7012 417.9911 701.09
Current loans from credit institutions2 779.969 102.8011 543.281 060.40823.49
Advances received816.041 012.13600.66593.01446.64
Current trade creditors381.27630.70422.32345.48397.47
Current owed to participating3 999.581 975.95825.17
Current owed to group member774.58
Short-term deferred tax liabilities869.911 321.161 749.87823.481 647.79
Other non-interest bearing current liabilities1 693.581 673.101 453.381 233.851 244.66
Current liabilities total10 540.3315 715.8416 594.694 056.235 334.63
Balance sheet total (liabilities)23 976.5431 368.0938 683.7030 618.4733 063.39
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version