Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAINBRAIN A/S — Credit Rating and Financial Key Figures
CVR number: 25186893
Center Boulevard 9, 2300 København S
info@mainbrain.dk
tel: 70251202
www.mainbrain.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 224.24 | 3 329.60 | 3 439.37 | 3 999.27 | 3 021.12 |
| Employee benefit expenses | -2 428.65 | -2 713.99 | -2 788.35 | -2 967.55 | -3 272.85 |
| EBIT | 795.59 | 615.60 | 651.02 | 1 031.72 | - 251.73 |
| Other financial income | 70.92 | 47.10 | 60.41 | 53.09 | 20.23 |
| Other financial expenses | -13.13 | -17.40 | -1.04 | -4.20 | -1.29 |
| Pre-tax profit | 853.38 | 645.30 | 710.39 | 1 080.61 | - 232.78 |
| Income taxes | - 187.81 | - 139.50 | - 146.10 | - 238.17 | 49.96 |
| Net earnings | 665.57 | 505.80 | 564.29 | 842.44 | - 182.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Tangible assets total | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Investments total | 42.16 | 42.16 | 42.16 | 42.16 | 58.38 |
| Non-current loans receivable | 809.29 | ||||
| Non-current prepayments and accrued income | 819.37 | 244.90 | 251.02 | ||
| Long term receivables total | 809.29 | 819.37 | 244.90 | 251.02 | |
| Finished products/goods | 3.60 | 4.92 | 5.84 | 6.93 | |
| Inventories total | 3.60 | 4.92 | 5.84 | 6.93 | |
| Current trade debtors | 462.74 | 745.34 | 896.73 | 1 184.02 | 845.79 |
| Current amounts owed by group member comp. | 1 149.52 | 427.12 | 396.03 | 176.99 | 150.25 |
| Current other receivables | 20.47 | 20.93 | 793.15 | 613.55 | 669.43 |
| Current deferred tax assets | 25.45 | ||||
| Short term receivables total | 1 632.73 | 1 193.39 | 2 085.91 | 1 974.57 | 1 690.91 |
| Cash and bank deposits | 591.56 | 788.48 | 1 406.82 | 2 126.31 | 1 521.60 |
| Cash and cash equivalents | 591.56 | 788.48 | 1 406.82 | 2 126.31 | 1 521.60 |
| Balance sheet total (assets) | 3 095.74 | 2 867.00 | 3 804.70 | 4 419.90 | 3 297.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 650.00 | 505.80 | 582.20 | 842.44 | |
| Retained earnings | - 147.66 | 12.12 | -64.28 | - 342.44 | 500.00 |
| Profit of the financial year | 665.57 | 505.80 | 564.29 | 842.44 | - 182.83 |
| Shareholders equity total | 1 667.91 | 1 523.71 | 1 582.20 | 1 842.44 | 817.17 |
| Provisions | 90.75 | 94.08 | 69.57 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 271.71 | 242.96 | 511.47 | 635.39 | 512.31 |
| Current owed to group member | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Short-term deferred tax liabilities | 187.81 | 139.50 | 55.36 | 234.83 | |
| Other non-interest bearing current liabilities | 383.38 | 433.78 | 460.05 | 476.52 | 461.51 |
| Accruals and deferred income | 584.90 | 527.01 | 1 104.85 | 1 136.59 | 1 437.21 |
| Current liabilities total | 1 427.82 | 1 343.29 | 2 131.76 | 2 483.37 | 2 411.07 |
| Balance sheet total (liabilities) | 3 095.74 | 2 867.00 | 3 804.70 | 4 419.90 | 3 297.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.