Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bluebyte ApS — Credit Rating and Financial Key Figures
CVR number: 29218846
Skolegade 7, 6700 Esbjerg
salg@bluebyte.dk
tel: 76123112
www.bluebyte.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 701.68 | 20 873.89 | 32 115.65 | 35 833.85 | 38 181.02 |
| Employee benefit expenses | -7 861.81 | -9 343.60 | -16 621.99 | -19 278.14 | -20 665.54 |
| Total depreciation | - 296.49 | - 452.94 | -1 867.96 | -2 138.59 | -2 206.21 |
| EBIT | 9 543.39 | 11 077.35 | 13 625.70 | 14 417.12 | 15 309.27 |
| Other financial income | 7.07 | 54.60 | 236.35 | 503.72 | 179.04 |
| Other financial expenses | - 165.31 | -62.99 | -2.38 | -0.36 | -0.68 |
| Pre-tax profit | 9 385.15 | 11 068.96 | 13 859.68 | 14 920.48 | 15 487.62 |
| Income taxes | -2 075.56 | -2 501.53 | -3 074.30 | -3 345.48 | -3 419.44 |
| Net earnings | 7 309.59 | 8 567.42 | 10 785.38 | 11 575.00 | 12 068.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 81.00 | 33.66 | 3.21 | ||
| Goodwill | 8 456.08 | 6 706.55 | 5 737.21 | 3 712.31 | |
| Intangible assets total | 8 537.08 | 6 740.20 | 5 740.41 | 3 712.31 | |
| Buildings | 10.91 | 2.16 | 2 788.86 | ||
| Machinery and equipment | 196.10 | 73.28 | 41.58 | 425.11 | 300.81 |
| Tangible assets total | 207.01 | 75.44 | 41.58 | 425.11 | 3 089.66 |
| Investments total | 114.00 | 114.00 | 145.97 | 146.72 | 1 186.38 |
| Long term receivables total | |||||
| Finished products/goods | 97.37 | 119.98 | 305.61 | 261.45 | 191.05 |
| Inventories total | 97.37 | 119.98 | 305.61 | 261.45 | 191.05 |
| Current trade debtors | 2 235.26 | 6 144.85 | 3 675.74 | 7 632.63 | 6 877.41 |
| Prepayments and accrued income | 221.95 | 360.43 | 641.04 | 746.97 | 832.20 |
| Current other receivables | 10 127.48 | 225.70 | 49.09 | 51.27 | |
| Current deferred tax assets | 132.53 | 40.00 | 196.00 | 204.00 | |
| Short term receivables total | 12 717.22 | 6 730.98 | 4 356.78 | 8 624.68 | 7 964.88 |
| Cash and bank deposits | 4 502.14 | 10 655.51 | 17 576.45 | 22 973.65 | 21 313.58 |
| Cash and cash equivalents | 4 502.14 | 10 655.51 | 17 576.45 | 22 973.65 | 21 313.58 |
| Balance sheet total (assets) | 17 637.74 | 26 232.99 | 29 166.60 | 38 172.03 | 37 457.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 3 000.00 | 8 500.00 | 10 500.00 | 11 000.00 | 11 500.00 |
| Retained earnings | -2 965.95 | -4 156.36 | -6 088.94 | -6 303.55 | -6 228.55 |
| Profit of the financial year | 7 309.59 | 8 567.42 | 10 785.38 | 11 575.00 | 12 068.18 |
| Shareholders equity total | 7 468.64 | 13 036.07 | 15 321.45 | 16 396.45 | 17 464.63 |
| Provisions | 130.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 142.16 | 161.45 | 151.31 | 188.77 | 209.78 |
| Advances received | 2 876.12 | 4 521.26 | 3 402.68 | 8 758.59 | 9 054.76 |
| Current trade creditors | 955.62 | 2 310.48 | 1 404.63 | 1 643.27 | 1 145.87 |
| Current owed to participating | 26.19 | 29.62 | 46.45 | 42.34 | 55.85 |
| Current owed to group member | 3 854.90 | 1 203.03 | 2 239.00 | 3 244.30 | 3 503.09 |
| Short-term deferred tax liabilities | 395.00 | 2 239.00 | 3 244.30 | 3 501.48 | 3 427.44 |
| Other non-interest bearing current liabilities | 1 919.11 | 2 602.08 | 3 356.78 | 4 396.84 | 2 596.44 |
| Current liabilities total | 10 169.09 | 13 066.92 | 13 845.15 | 21 775.58 | 19 993.23 |
| Balance sheet total (liabilities) | 17 637.74 | 26 232.99 | 29 166.60 | 38 172.03 | 37 457.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.