Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KLOAK EKSPRESSEN ApS — Credit Rating and Financial Key Figures
CVR number: 25862988
Ølandsvej 1, 8800 Viborg
tel: 86601812
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 000.50 | 10 036.68 | 12 670.43 | 14 016.61 | 15 654.31 |
| Employee benefit expenses | -7 553.85 | -7 653.08 | -7 447.93 | -8 912.02 | -9 248.55 |
| Total depreciation | -1 653.85 | -1 918.43 | -2 443.09 | -3 490.93 | -3 300.46 |
| EBIT | 2 792.80 | 465.18 | 2 779.42 | 1 613.66 | 3 105.30 |
| Other financial income | 1.87 | 2.83 | 8.84 | 17.41 | 8.50 |
| Other financial expenses | - 163.79 | - 190.84 | - 280.35 | - 325.08 | - 370.01 |
| Pre-tax profit | 2 630.88 | 277.17 | 2 507.91 | 1 305.99 | 2 743.79 |
| Income taxes | - 573.51 | -56.43 | - 552.78 | - 289.36 | - 591.00 |
| Net earnings | 2 057.38 | 220.74 | 1 955.13 | 1 016.63 | 2 152.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 9 890.31 | 14 583.94 | 15 174.94 | 17 259.36 | 18 601.92 |
| Tangible assets total | 9 890.31 | 14 583.94 | 15 174.94 | 17 259.36 | 18 601.92 |
| Investments total | 115.00 | 115.00 | 80.00 | 80.00 | |
| Long term receivables total | |||||
| Finished products/goods | 1 596.61 | 1 456.99 | 1 556.80 | 1 341.21 | 1 694.32 |
| Inventories total | 1 596.61 | 1 456.99 | 1 556.80 | 1 341.21 | 1 694.32 |
| Current trade debtors | 2 294.10 | 2 025.45 | 2 971.29 | 3 081.90 | 3 799.47 |
| Prepayments and accrued income | 566.03 | 739.71 | 694.20 | 1 002.29 | 213.01 |
| Current other receivables | 1 154.09 | 1 315.38 | 1 279.17 | 590.16 | 1 082.34 |
| Current deferred tax assets | 79.77 | ||||
| Short term receivables total | 4 014.22 | 4 160.32 | 4 944.65 | 4 674.35 | 5 094.82 |
| Cash and bank deposits | 919.64 | 0.50 | 691.42 | 830.06 | 478.91 |
| Cash and cash equivalents | 919.64 | 0.50 | 691.42 | 830.06 | 478.91 |
| Balance sheet total (assets) | 16 535.78 | 20 316.75 | 22 447.82 | 24 184.98 | 25 869.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 500.00 | |||
| Retained earnings | 3 286.82 | 5 344.19 | 5 064.93 | 6 520.06 | 7 536.70 |
| Profit of the financial year | 2 057.38 | 220.74 | 1 955.13 | 1 016.63 | 2 152.79 |
| Shareholders equity total | 5 469.19 | 5 689.93 | 7 645.06 | 8 161.70 | 9 814.49 |
| Provisions | 514.51 | 650.38 | 866.59 | 980.59 | 1 369.50 |
| Non-current leasing loans | 4 656.99 | 7 967.27 | 7 935.40 | 8 470.64 | 8 838.18 |
| Non-current liabilities total | 4 656.99 | 7 967.27 | 7 935.40 | 8 470.64 | 8 838.18 |
| Current loans from credit institutions | 1 355.77 | 2 332.00 | 2 153.75 | 2 792.67 | 2 720.82 |
| Current trade creditors | 855.86 | 647.48 | 534.73 | 625.67 | 671.18 |
| Current owed to group member | 1 104.48 | 573.95 | 138.15 | 503.37 | 730.66 |
| Short-term deferred tax liabilities | 169.28 | 336.23 | 174.56 | 201.43 | |
| Other non-interest bearing current liabilities | 2 409.69 | 2 455.74 | 2 837.91 | 2 475.77 | 1 523.73 |
| Current liabilities total | 5 895.08 | 6 009.17 | 6 000.76 | 6 572.04 | 5 847.81 |
| Balance sheet total (liabilities) | 16 535.78 | 20 316.75 | 22 447.82 | 24 184.98 | 25 869.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.