Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPEJDER SPORT A/S, — Credit Rating and Financial Key Figures
CVR number: 58142816
Lejrvej 13, Kirke Værløse 3500 Værløse
tel: 43553500
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 51 926.00 | 55 841.00 | 49 980.00 | 51 918.18 | 45 631.25 |
| Employee benefit expenses | -55 439.34 | -55 456.47 | |||
| Total depreciation | -3 498.02 | -4 634.23 | |||
| EBIT | 5 328.00 | 4 820.00 | -4 105.00 | -7 019.17 | -14 459.45 |
| Other financial income | 112.75 | 14.59 | |||
| Other financial expenses | - 288.50 | - 593.70 | |||
| Pre-tax profit | 4 343.00 | 3 848.00 | -3 323.00 | -7 194.92 | -15 038.56 |
| Income taxes | 1 576.38 | ||||
| Net earnings | 4 343.00 | 3 848.00 | -3 323.00 | -5 618.55 | -15 038.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 816.64 | 214.72 | |||
| Intangible assets total | 816.64 | 214.72 | |||
| Land and waters | 21 203.65 | 20 358.22 | |||
| Buildings | 4 500.70 | 4 490.37 | |||
| Machinery and equipment | 1 227.01 | 1 207.34 | |||
| Tangible assets total | 26 931.36 | 26 055.93 | |||
| Investments total | 102 830.00 | 108 520.00 | 109 369.00 | ||
| Non-current other receivables | 7 674.76 | 7 163.22 | |||
| Long term receivables total | 7 674.76 | 7 163.22 | |||
| Finished products/goods | 49 243.25 | 54 115.47 | |||
| Advance payments | 4 847.01 | 1 997.16 | |||
| Inventories total | 54 090.26 | 56 112.63 | |||
| Current trade debtors | 11 802.50 | 7 038.53 | |||
| Prepayments and accrued income | 459.14 | ||||
| Current other receivables | 3 301.72 | 1 488.83 | |||
| Current deferred tax assets | 2 168.00 | 2 032.58 | |||
| Short term receivables total | 17 272.22 | 11 019.08 | |||
| Other current investments | 73.25 | ||||
| Cash and bank deposits | 1 174.18 | 3 252.60 | |||
| Cash and cash equivalents | 1 174.18 | 3 325.85 | |||
| Balance sheet total (assets) | 102 830.00 | 108 520.00 | 109 369.00 | 107 959.43 | 103 891.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 60 651.00 | 62 759.00 | 57 896.00 | 5 100.00 | 5 100.00 |
| Retained earnings | -4 343.00 | -3 848.00 | 3 323.00 | 52 796.47 | 47 177.93 |
| Profit of the financial year | 4 343.00 | 3 848.00 | -3 323.00 | -5 618.55 | -15 038.56 |
| Shareholders equity total | 60 651.00 | 62 759.00 | 57 896.00 | 52 277.93 | 37 239.37 |
| Provisions | 4 659.09 | ||||
| Non-current loans from credit institutions | 9 218.28 | 8 598.00 | |||
| Non-current accruals and deferred income | 545.31 | 364.09 | |||
| Non-current deferred tax liabilities | 2 414.07 | ||||
| Non-current liabilities total | 9 763.59 | 11 376.17 | |||
| Current loans from credit institutions | 658.21 | 7 323.55 | |||
| Advances received | 4 225.94 | 4 160.11 | |||
| Current trade creditors | 30 299.01 | 29 267.05 | |||
| Current owed to group member | 1 810.36 | 4 852.37 | |||
| Other non-interest bearing current liabilities | 8 924.39 | 4 912.85 | |||
| Accruals and deferred income | 100.88 | ||||
| Current liabilities total | 45 917.91 | 50 616.80 | |||
| Balance sheet total (liabilities) | 60 651.00 | 62 759.00 | 57 896.00 | 107 959.43 | 103 891.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.