Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PhaseTree ApS — Credit Rating and Financial Key Figures
CVR number: 42239895
Maskinvej 5, 2860 Søborg
info@phasetree.ai
tel: 52399895
www.phasetree.ai
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -5.50 | ||||
| Gross profit | -5.50 | 92.82 | 1 176.72 | 1 045.32 | 258.45 |
| Employee benefit expenses | -4.95 | - 949.34 | -1 228.46 | -4 986.34 | |
| Other operating expenses | -58.99 | ||||
| Total depreciation | - 186.52 | ||||
| EBIT | -10.45 | 33.83 | 227.38 | - 183.14 | -4 914.41 |
| Other financial income | 4.14 | 1.57 | |||
| Other financial expenses | -0.16 | -1.11 | -7.50 | -0.18 | -12.73 |
| Pre-tax profit | -10.61 | 32.71 | 219.88 | - 179.19 | -4 925.57 |
| Income taxes | -7.20 | -46.25 | 37.82 | 1 079.92 | |
| Net earnings | -10.61 | 25.52 | 173.63 | - 141.37 | -3 845.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 559.57 | ||||
| Intangible assets total | 559.57 | ||||
| Tangible assets total | |||||
| Investments total | |||||
| Deferred tax assets | 37.82 | 1 117.74 | |||
| Long term receivables total | 37.82 | 1 117.74 | |||
| Inventories total | |||||
| Current trade debtors | 201.65 | ||||
| Prepayments and accrued income | 7.00 | ||||
| Current other receivables | 41.80 | 47.71 | |||
| Current deferred tax assets | 2.02 | 30.00 | 4.00 | ||
| Short term receivables total | 2.02 | 71.80 | 260.36 | ||
| Cash and bank deposits | 29.39 | 60.08 | 457.18 | 324.14 | 17 480.60 |
| Cash and cash equivalents | 29.39 | 60.08 | 457.18 | 324.14 | 17 480.60 |
| Balance sheet total (assets) | 29.39 | 62.11 | 457.18 | 433.76 | 19 418.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 200.00 | 266.67 | 333.33 |
| Retained earnings | -10.61 | 14.91 | 255.20 | 22 431.15 | |
| Profit of the financial year | -10.61 | 25.52 | 173.63 | - 141.37 | -3 845.66 |
| Shareholders equity total | 29.39 | 54.91 | 388.54 | 380.50 | 18 918.82 |
| Non-current deferred tax liabilities | 7.20 | ||||
| Non-current liabilities total | 7.20 | ||||
| Current trade creditors | 0.21 | 12.43 | 11.35 | ||
| Short-term deferred tax liabilities | 53.24 | ||||
| Other non-interest bearing current liabilities | 15.19 | 40.83 | 488.10 | ||
| Current liabilities total | 68.64 | 53.26 | 499.44 | ||
| Balance sheet total (liabilities) | 29.39 | 62.11 | 457.18 | 433.76 | 19 418.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.