Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Copenhagen Coffee Lab ApS — Credit Rating and Financial Key Figures
CVR number: 40207929
Bådehavnsgade 44 F, 2450 København SV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 738.51 | 7 479.70 | 6 537.05 | 9 969.27 | 11 986.14 |
| Employee benefit expenses | -3 480.49 | -4 021.66 | -4 067.84 | -6 081.98 | -6 712.61 |
| Other operating expenses | - 103.83 | ||||
| Total depreciation | - 608.06 | - 737.13 | - 705.52 | - 847.70 | - 673.27 |
| EBIT | 649.95 | 2 720.92 | 1 659.86 | 3 039.59 | 4 600.26 |
| Other financial income | 9.35 | 17.00 | 129.29 | 193.25 | 309.89 |
| Other financial expenses | -52.78 | -67.67 | -29.98 | - 123.43 | - 230.92 |
| Pre-tax profit | 606.51 | 2 670.25 | 1 759.17 | 3 109.41 | 4 679.23 |
| Income taxes | - 138.73 | - 596.31 | - 389.99 | - 690.79 | -1 035.42 |
| Net earnings | 467.78 | 2 073.94 | 1 369.18 | 2 418.62 | 3 643.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 20.67 | 16.67 | |||
| Intangible assets total | 20.67 | 16.67 | |||
| Buildings | 353.56 | 249.04 | 350.34 | 249.89 | 188.83 |
| Machinery and equipment | 2 259.92 | 1 861.86 | 1 907.88 | 1 373.68 | 2 047.26 |
| Tangible assets total | 2 613.47 | 2 110.90 | 2 258.22 | 1 623.57 | 2 236.09 |
| Investments total | 239.05 | 388.26 | 472.92 | 472.92 | 477.82 |
| Non-curr. owed by group member comp. | 1 546.32 | ||||
| Long term receivables total | 1 546.32 | ||||
| Raw materials and consumables | 1 021.70 | 1 526.07 | 1 690.08 | 2 276.30 | 3 647.01 |
| Finished products/goods | 331.45 | 869.39 | 397.09 | 1 951.41 | 1 902.94 |
| Advance payments | 363.12 | 67.39 | |||
| Inventories total | 1 353.15 | 2 758.58 | 2 154.56 | 4 227.70 | 5 549.95 |
| Current trade debtors | 1 954.33 | 1 374.15 | 1 618.98 | 2 092.43 | 1 894.18 |
| Current amounts owed by group member comp. | 489.14 | 1 785.58 | 3 542.65 | 6 814.70 | 10 866.56 |
| Prepayments and accrued income | 86.62 | 42.51 | 161.57 | 15.88 | 15.43 |
| Current other receivables | 64.88 | 152.69 | 31.10 | 5.54 | |
| Current deferred tax assets | 30.90 | 19.35 | 36.70 | 36.11 | |
| Short term receivables total | 2 625.87 | 3 374.29 | 5 354.30 | 8 965.24 | 12 812.26 |
| Cash and bank deposits | 255.69 | 90.45 | 408.49 | 227.01 | 58.04 |
| Cash and cash equivalents | 255.69 | 90.45 | 408.49 | 227.01 | 58.04 |
| Balance sheet total (assets) | 7 087.24 | 8 722.48 | 12 194.81 | 15 537.12 | 21 150.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 100.00 | 100.00 |
| Shares repurchased | 4 000.00 | 3 000.00 | |||
| Retained earnings | 1 750.53 | 2 218.32 | 4 292.26 | 3 161.58 | 2 580.20 |
| Profit of the financial year | 467.78 | 2 073.94 | 1 369.18 | 2 418.62 | 3 643.82 |
| Shareholders equity total | 2 268.32 | 4 342.26 | 5 711.44 | 9 680.20 | 9 324.01 |
| Provisions | 7.82 | ||||
| Non-current leasing loans | 866.74 | ||||
| Non-current deferred tax liabilities | 285.56 | 300.50 | 359.39 | ||
| Non-current liabilities total | 285.56 | 300.50 | 1 226.13 | ||
| Current loans from credit institutions | 6.55 | 14.40 | 16.79 | 934.72 | 4 304.47 |
| Advances received | 42.76 | 169.24 | |||
| Current trade creditors | 2 434.62 | 2 551.96 | 3 542.07 | 2 454.16 | 2 696.71 |
| Current owed to group member | 1 418.60 | 76.87 | 1 047.26 | 929.45 | |
| Short-term deferred tax liabilities | 65.73 | 584.76 | 362.82 | 736.35 | 1 034.83 |
| Other non-interest bearing current liabilities | 893.42 | 1 109.48 | 1 051.82 | 1 431.19 | 1 635.23 |
| Current liabilities total | 4 818.93 | 4 380.23 | 6 189.99 | 5 556.42 | 10 600.69 |
| Balance sheet total (liabilities) | 7 087.24 | 8 722.48 | 12 194.81 | 15 537.12 | 21 150.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.