Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CITRUSMEDIA ApS — Credit Rating and Financial Key Figures
CVR number: 12240449
Vesterbrogade 149, 1620 København V
info@citrusmedia.dk
tel: 38882102
citrusmedia.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 011.31 | 14 740.84 | 16 945.59 | 12 988.67 | 21 256.02 |
| Employee benefit expenses | -4 923.13 | -5 825.09 | -7 472.49 | -8 478.22 | -10 689.02 |
| Total depreciation | -1 328.94 | -1 370.87 | -1 407.70 | -1 451.38 | -1 581.50 |
| EBIT | 5 759.23 | 7 544.88 | 8 065.41 | 3 059.07 | 8 985.49 |
| Other financial income | -5.53 | 12.32 | 18.62 | 115.64 | 52.03 |
| Other financial expenses | - 316.83 | - 170.00 | -1 738.40 | -1 534.28 | -1 285.36 |
| Net income from associates (fin.) | -1 278.30 | -1 056.80 | -2 092.03 | -1 601.54 | -1 546.62 |
| Pre-tax profit | 4 158.57 | 6 330.40 | 4 253.60 | 38.89 | 6 205.53 |
| Income taxes | -1 222.19 | -1 644.40 | -1 442.91 | - 397.14 | -1 742.20 |
| Net earnings | 2 936.38 | 4 686.01 | 2 810.70 | - 358.25 | 4 463.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 93.66 | 31.02 | 6.79 | ||
| Intangible assets total | 93.66 | 31.02 | 6.79 | ||
| Machinery and equipment | 7 408.61 | 7 096.62 | 5 805.65 | 4 909.06 | 9 634.64 |
| Tangible assets total | 7 408.61 | 7 096.62 | 5 805.65 | 4 909.06 | 9 634.64 |
| Holdings in group member companies | 6 483.42 | 5 426.62 | 25 334.59 | 23 733.06 | 22 186.43 |
| Investments total | 6 610.31 | 5 553.52 | 25 698.47 | 24 270.32 | 22 990.31 |
| Non-curr. owed by group member comp. | 867.01 | ||||
| Long term receivables total | 867.01 | ||||
| Inventories total | |||||
| Current trade debtors | 4 496.22 | 2 427.40 | 3 447.94 | 4 610.50 | 4 525.31 |
| Current amounts owed by group member comp. | 1 092.36 | ||||
| Prepayments and accrued income | 35.10 | 113.25 | 527.61 | 870.62 | |
| Current other receivables | 159.94 | 227.92 | 1 334.13 | 0.00 | 1.74 |
| Current deferred tax assets | 508.05 | ||||
| Short term receivables total | 5 783.63 | 2 768.57 | 4 782.06 | 5 138.12 | 5 905.72 |
| Cash and bank deposits | 2 002.63 | 4 689.16 | 4 453.31 | 735.00 | 8 074.62 |
| Cash and cash equivalents | 2 002.63 | 4 689.16 | 4 453.31 | 735.00 | 8 074.62 |
| Balance sheet total (assets) | 21 898.83 | 21 005.91 | 40 746.28 | 35 052.50 | 46 605.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 152.50 | 152.50 | 152.50 | 152.50 | 152.50 |
| Shares repurchased | 1 500.00 | 3 500.00 | |||
| Retained earnings | 507.53 | 3 443.91 | 8 129.92 | 10 940.62 | 7 082.37 |
| Profit of the financial year | 2 936.38 | 4 686.01 | 2 810.70 | - 358.25 | 4 463.33 |
| Shareholders equity total | 5 096.41 | 8 282.42 | 11 093.12 | 10 734.87 | 15 198.20 |
| Provisions | 406.39 | 391.94 | 431.28 | 495.34 | 545.58 |
| Capital loans | 7 484.16 | 8 207.52 | 8 804.16 | ||
| Non-current loans from credit institutions | 9.59 | 7 992.13 | 5 557.49 | 2 344.63 | |
| Non-current leasing loans | 3 028.84 | 2 117.03 | 705.32 | 652.41 | 4 502.73 |
| Non-current owed to group member | 104.00 | 1 284.77 | 1 008.24 | 1 386.90 | |
| Non-current other liabilities | 587.25 | ||||
| Non-current deferred tax liabilities | 640.03 | 454.38 | 468.47 | 485.80 | |
| Non-current liabilities total | 3 729.68 | 2 757.05 | 17 920.76 | 15 894.12 | 17 524.22 |
| Current loans from credit institutions | 2 078.38 | 1 281.78 | 4 607.57 | 3 689.90 | 4 793.20 |
| Current trade creditors | 3 491.93 | 2 687.00 | 3 762.97 | 2 779.56 | 5 595.76 |
| Current owed to group member | 1 199.50 | ||||
| Short-term deferred tax liabilities | 1 045.53 | 1 658.84 | 929.71 | 333.09 | |
| Other non-interest bearing current liabilities | 4 416.00 | 3 946.87 | 2 000.86 | 1 125.63 | 2 526.26 |
| Accruals and deferred income | 435.00 | 422.07 | |||
| Current liabilities total | 12 666.34 | 9 574.48 | 11 301.12 | 7 928.17 | 13 337.28 |
| Balance sheet total (liabilities) | 21 898.83 | 21 005.91 | 40 746.28 | 35 052.50 | 46 605.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.