Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M & G EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 28987889
Ledreborg Alle 98, 4000 Roskilde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 674.31 | 1 142.63 | 976.88 | 814.64 | 937.34 |
| Employee benefit expenses | - 155.33 | - 136.92 | - 134.43 | - 144.42 | - 186.32 |
| Other operating expenses | - 107.83 | ||||
| Total depreciation | -25.67 | -54.04 | - 138.60 | -54.52 | - 197.84 |
| EBIT | 493.30 | 951.68 | 703.86 | 507.87 | 553.17 |
| Other financial income | 42.25 | 38.50 | 28.92 | 30.44 | 27.92 |
| Other financial expenses | - 178.26 | - 165.42 | - 145.08 | - 124.62 | - 115.52 |
| Pre-tax profit | 357.29 | 824.76 | 587.70 | 413.69 | 465.57 |
| Income taxes | -78.60 | - 181.72 | - 129.63 | -91.13 | - 102.84 |
| Net earnings | 278.69 | 643.04 | 458.07 | 322.55 | 362.74 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 433.76 | 6 445.40 | 6 419.54 | 6 393.69 | 6 367.83 |
| Machinery and equipment | 535.51 | 422.77 | 831.27 | 659.29 | |
| Tangible assets total | 6 433.76 | 6 980.91 | 6 842.31 | 7 224.96 | 7 027.12 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 235.91 | 253.88 | 280.85 | 255.29 | 275.38 |
| Current amounts owed by group member comp. | 989.35 | 777.85 | 806.77 | 631.72 | 789.31 |
| Prepayments and accrued income | 40.48 | 40.05 | 46.73 | 32.18 | 33.69 |
| Current other receivables | 3.71 | 5.95 | 24.75 | 14.42 | 19.07 |
| Short term receivables total | 1 269.45 | 1 077.74 | 1 159.10 | 933.61 | 1 117.45 |
| Cash and bank deposits | 46.55 | 75.66 | 46.63 | 2.86 | 100.19 |
| Cash and cash equivalents | 46.55 | 75.66 | 46.63 | 2.86 | 100.19 |
| Balance sheet total (assets) | 7 749.76 | 8 134.31 | 8 048.04 | 8 161.44 | 8 244.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 2 048.19 | 2 326.88 | 2 969.93 | 3 427.99 | 3 750.55 |
| Profit of the financial year | 278.69 | 643.04 | 458.07 | 322.55 | 362.74 |
| Shareholders equity total | 2 451.88 | 3 094.93 | 3 552.99 | 3 875.55 | 4 238.28 |
| Provisions | 702.62 | 808.37 | 839.89 | 891.80 | 925.14 |
| Non-current loans from credit institutions | 850.21 | 591.30 | 330.01 | 66.31 | |
| Non-current liabilities total | 850.21 | 591.30 | 330.01 | 66.31 | |
| Current loans from credit institutions | 256.54 | 258.90 | 261.29 | 263.70 | 66.31 |
| Current trade creditors | 116.88 | 17.30 | 28.19 | 20.26 | 17.08 |
| Current owed to participating | 1 685.32 | 1 580.82 | 1 250.95 | 1 267.61 | 1 222.25 |
| Current owed to group member | 1 445.08 | 1 438.19 | 1 432.67 | 1 450.11 | 1 407.71 |
| Short-term deferred tax liabilities | 36.17 | 75.97 | 98.12 | 39.23 | 69.50 |
| Other non-interest bearing current liabilities | 205.08 | 268.53 | 253.92 | 286.89 | 298.50 |
| Current liabilities total | 3 745.05 | 3 639.71 | 3 325.15 | 3 327.79 | 3 081.34 |
| Balance sheet total (liabilities) | 7 749.76 | 8 134.31 | 8 048.04 | 8 161.44 | 8 244.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.