Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
5th element Aps — Credit Rating and Financial Key Figures
CVR number: 37981273
Skovhøj 41, Høruphav 6470 Sydals
contact@5th-element.dk
tel: 61303941
www.5th-element.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 55.24 | 29.73 | 34.19 | 1.60 | -6.88 |
| Wages and salaries | - 100.78 | -67.79 | -69.83 | ||
| Social security expenses | -5.37 | -0.97 | -2.07 | ||
| Total depreciation | -6.21 | -6.21 | -6.21 | -6.21 | -6.21 |
| EBIT | -57.11 | -45.24 | -43.91 | -4.60 | -13.08 |
| Other financial expenses | -3.27 | -1.13 | -0.02 | -0.25 | |
| Pre-tax profit | -60.38 | -46.37 | -43.93 | -4.60 | -13.33 |
| Income taxes | 4.55 | 4.46 | 7.19 | -0.68 | |
| Net earnings | -55.83 | -41.91 | -36.74 | -4.60 | -14.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 47.87 | 41.66 | 35.46 | 29.25 | 23.05 |
| Tangible assets total | 47.87 | 41.66 | 35.46 | 29.25 | 23.05 |
| Investments total | |||||
| Non-current loans receivable | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Long term receivables total | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Inventories total | |||||
| Current trade debtors | 97.29 | 6.10 | |||
| Current deferred tax assets | 1.00 | 10.42 | 17.61 | 17.61 | 14.93 |
| Short term receivables total | 98.29 | 16.52 | 17.61 | 17.61 | 14.93 |
| Cash and bank deposits | 6.17 | 2.31 | 5.99 | 2.25 | 2.00 |
| Cash and cash equivalents | 6.17 | 2.31 | 5.99 | 2.25 | 2.00 |
| Balance sheet total (assets) | 182.34 | 90.50 | 89.07 | 79.12 | 69.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 38.26 | -17.57 | -59.48 | -96.23 | - 100.83 |
| Profit of the financial year | -55.83 | -41.91 | -36.74 | -4.60 | -14.01 |
| Shareholders equity total | 22.43 | -19.48 | -56.23 | -60.83 | -74.84 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.15 | ||||
| Current trade creditors | 55.07 | 0.30 | |||
| Current owed to participating | 26.11 | 25.87 | 141.46 | 132.06 | 133.56 |
| Other non-interest bearing current liabilities | 78.72 | 83.81 | 3.83 | 7.88 | 11.10 |
| Current liabilities total | 159.90 | 109.98 | 145.29 | 139.94 | 144.81 |
| Balance sheet total (liabilities) | 182.34 | 90.50 | 89.07 | 79.12 | 69.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.