Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Xior Student Operations Nordic ApS — Credit Rating and Financial Key Figures
CVR number: 36934085
Birketinget 6, 2300 København S
finance_nordic@xior.eu
tel: 72109000
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 13 030.33 | 20 417.00 | 25 094.00 | 22 026.00 | |
| Other operating income | 1 968.42 | 4 559.00 | 2 261.00 | 869.00 | |
| External services | -7 829.25 | -11 967.00 | -8 903.00 | -5 410.00 | |
| Gross profit | 2 116.49 | 7 169.50 | 13 009.00 | 18 452.00 | 17 485.00 |
| Employee benefit expenses | -6 737.35 | -9 379.11 | -21 322.00 | -21 362.00 | -18 205.00 |
| Other operating expenses | -2 454.97 | -3 998.00 | |||
| Total depreciation | - 220.00 | - 104.00 | - 313.00 | ||
| EBIT | -7 075.82 | -2 209.61 | -8 533.00 | -7 012.00 | -1 033.00 |
| Other financial income | 12 743.05 | 8 511.30 | 33.00 | 283.00 | 7.00 |
| Other financial expenses | -12 813.03 | -8 829.68 | -5 065.00 | -6 010.00 | -6 757.00 |
| Net income from associates (fin.) | -44 194.00 | -18 107.00 | 126 438.00 | ||
| Pre-tax profit | -7 145.80 | -2 527.98 | -57 759.00 | -30 846.00 | 118 655.00 |
| Income taxes | 1 689.01 | 560.00 | 9 885.00 | 2 778.00 | -3 244.00 |
| Net earnings | -5 456.79 | -1 967.98 | -47 874.00 | -28 068.00 | 115 411.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2 788.67 | 3 563.00 | |||
| Intangible assets total | 2 788.67 | 3 563.00 | |||
| Buildings | 13.00 | 40.00 | 2 357.00 | ||
| Machinery and equipment | 323.00 | 342.00 | 170.00 | ||
| Tangible assets total | 336.00 | 382.00 | 2 527.00 | ||
| Holdings in group member companies | 62 981.00 | 37 796.00 | 599 186.00 | ||
| Investments total | 62 981.00 | 37 796.00 | 599 186.00 | ||
| Non-current loans receivable | 545.79 | ||||
| Long term receivables total | 545.79 | ||||
| Inventories total | |||||
| Current trade debtors | 350.17 | 1 469.55 | |||
| Current amounts owed by group member comp. | 301.58 | 681.41 | 9 597.00 | 9 526.00 | 895.00 |
| Current owed by particip. interest comp. | 1 543.38 | ||||
| Prepayments and accrued income | 4.29 | 63.64 | 304.00 | 244.00 | 186.00 |
| Current other receivables | 99 370.19 | 3 315.45 | 35.00 | 248.00 | 2 855.00 |
| Current deferred tax assets | 560.00 | 10 445.00 | 13 223.00 | 7 632.00 | |
| Short term receivables total | 101 569.61 | 6 090.05 | 20 381.00 | 23 241.00 | 11 568.00 |
| Cash and bank deposits | 6 925.81 | 464.67 | 175.00 | 1 443.00 | 21.00 |
| Cash and cash equivalents | 6 925.81 | 464.67 | 175.00 | 1 443.00 | 21.00 |
| Balance sheet total (assets) | 109 041.21 | 9 343.39 | 87 436.00 | 62 862.00 | 613 302.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 1 198.00 | 1 198.00 | 1 208.00 |
| Other reserves | 18 760.00 | 121 650.00 | |||
| Retained earnings | 11 429.00 | 5 972.21 | 11 376.00 | -24 815.00 | 260 408.00 |
| Profit of the financial year | -5 456.79 | -1 967.98 | -47 874.00 | -28 068.00 | 115 411.00 |
| Shareholders equity total | 6 022.21 | 4 054.23 | -16 540.00 | -51 685.00 | 498 677.00 |
| Non-current owed to group member | 87 230.00 | 105 612.00 | 108 821.00 | ||
| Non-current other liabilities | 268.23 | ||||
| Non-current deferred tax liabilities | 767.99 | 780.00 | 804.00 | 834.00 | |
| Non-current liabilities total | 268.23 | 767.99 | 88 010.00 | 106 416.00 | 109 655.00 |
| Current trade creditors | 235.20 | 489.44 | 1 851.00 | 2 264.00 | 2 461.00 |
| Current owed to group member | 1 569.40 | 9 139.00 | 1 592.00 | 7.00 | |
| Short-term deferred tax liabilities | 1 531.57 | 1 531.57 | |||
| Other non-interest bearing current liabilities | 99 414.60 | 2 500.17 | 4 976.00 | 4 275.00 | 2 502.00 |
| Current liabilities total | 102 750.77 | 4 521.17 | 15 966.00 | 8 131.00 | 4 970.00 |
| Balance sheet total (liabilities) | 109 041.21 | 9 343.39 | 87 436.00 | 62 862.00 | 613 302.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.