Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SÆBY EL A/S — Credit Rating and Financial Key Figures
CVR number: 29421331
Havnen 16, 9300 Sæby
tel: 98462466
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 831.64 | 9 843.37 | 10 588.38 | 11 339.12 | 10 482.94 |
| Employee benefit expenses | -5 371.31 | -5 549.69 | -6 160.78 | -6 028.90 | -6 671.77 |
| Other operating expenses | -15.00 | ||||
| Total depreciation | - 503.51 | - 322.02 | - 238.91 | - 209.95 | - 249.99 |
| EBIT | 5 941.83 | 3 971.65 | 4 188.69 | 5 100.27 | 3 561.18 |
| Other financial income | 19.27 | 21.55 | 69.83 | 285.42 | 375.60 |
| Other financial expenses | -46.28 | - 181.55 | -60.64 | -18.55 | -69.51 |
| Pre-tax profit | 5 914.82 | 3 811.65 | 4 197.88 | 5 367.14 | 3 867.27 |
| Income taxes | -1 301.62 | - 842.00 | - 929.80 | -1 188.60 | - 852.24 |
| Net earnings | 4 613.20 | 2 969.65 | 3 268.08 | 4 178.54 | 3 015.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 8.69 | 5.83 | 2.97 | 51.31 | 42.86 |
| Intangible assets total | 8.69 | 5.83 | 2.97 | 51.31 | 42.86 |
| Buildings | 116.17 | 132.65 | |||
| Machinery and equipment | 1 008.56 | 709.27 | 553.00 | 491.80 | 407.27 |
| Tangible assets total | 1 008.56 | 709.27 | 553.00 | 607.96 | 539.92 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 743.30 | 1 517.44 | 800.65 | 1 095.75 | 1 573.72 |
| Finished products/goods | 869.36 | 937.53 | 278.18 | 338.23 | 455.11 |
| Inventories total | 1 612.65 | 2 454.96 | 1 078.84 | 1 433.98 | 2 028.82 |
| Current trade debtors | 2 804.66 | 2 720.80 | 2 599.81 | 2 191.63 | 3 655.78 |
| Current amounts owed by group member comp. | 815.91 | 7 762.79 | 7 719.29 | ||
| Prepayments and accrued income | 65.06 | 65.42 | 66.91 | 72.71 | |
| Current other receivables | 608.67 | 1 379.11 | 460.03 | 207.82 | 95.79 |
| Current deferred tax assets | 9.38 | ||||
| Short term receivables total | 4 294.30 | 4 174.71 | 3 126.74 | 10 234.94 | 11 470.85 |
| Other current investments | 1 302.00 | 1 302.00 | 635.00 | 30.00 | |
| Cash and bank deposits | 2 656.46 | 4 358.36 | 4 028.58 | 2 256.65 | 14.67 |
| Cash and cash equivalents | 3 958.46 | 5 660.36 | 4 663.58 | 2 286.65 | 14.67 |
| Balance sheet total (assets) | 10 882.65 | 13 005.13 | 9 425.13 | 14 614.84 | 14 097.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 600.00 | 3 000.00 | 5 000.00 | 4 000.00 | |
| Retained earnings | -2 516.95 | - 903.75 | 2 287.93 | 556.01 | 734.55 |
| Profit of the financial year | 4 613.20 | 2 969.65 | 3 268.08 | 4 178.54 | 3 015.03 |
| Shareholders equity total | 7 196.25 | 5 565.91 | 6 056.01 | 10 234.55 | 8 249.58 |
| Provisions | 6.93 | 31.75 | 19.03 | 164.48 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 445.14 | ||||
| Advances received | 368.75 | 39.79 | 30.28 | 38.92 | |
| Current trade creditors | 842.92 | 722.96 | 677.02 | 1 078.60 | 2 251.64 |
| Current owed to group member | 3 873.26 | 416.52 | |||
| Short-term deferred tax liabilities | 1 344.88 | 858.31 | 951.28 | 1 201.33 | 706.78 |
| Other non-interest bearing current liabilities | 1 491.67 | 1 615.95 | 1 252.74 | 2 051.06 | 1 240.56 |
| Current liabilities total | 3 679.47 | 7 439.23 | 3 337.36 | 4 361.27 | 5 683.05 |
| Balance sheet total (liabilities) | 10 882.65 | 13 005.13 | 9 425.13 | 14 614.84 | 14 097.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.