Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Söderberg & Partners Lund & Badsberg Forsikringsmægler ApS — Credit Rating and Financial Key Figures
CVR number: 39286548
Porsvej 2, 9000 Aalborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 191.55 | 16.86 | 82.52 | 100.34 | 90.84 |
| Total depreciation | -31.55 | -44.11 | -10.52 | ||
| EBIT | 159.99 | -27.25 | 72.00 | 100.34 | 90.84 |
| Other financial income | 1.00 | ||||
| Other financial expenses | -2.79 | -7.33 | -3.77 | -1.30 | -4.96 |
| Net income from associates (fin.) | 401.53 | 382.74 | 404.86 | 517.78 | 519.90 |
| Pre-tax profit | 558.73 | 348.15 | 473.10 | 617.82 | 605.78 |
| Income taxes | - 123.32 | -71.57 | - 112.74 | - 136.44 | - 134.46 |
| Net earnings | 435.41 | 276.58 | 360.36 | 481.38 | 471.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 10.52 | ||||
| Machinery and equipment | 54.63 | ||||
| Tangible assets total | 54.63 | 10.52 | |||
| Participating interests | 728.86 | 806.60 | 404.80 | 520.76 | 740.67 |
| Investments total | 728.86 | 806.60 | 404.80 | 520.76 | 740.67 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 9.59 | 153.68 | 182.72 | 182.20 | |
| Current deferred tax assets | 4.63 | 31.89 | |||
| Short term receivables total | 14.22 | 185.58 | 182.72 | 182.20 | |
| Cash and bank deposits | 15.84 | 23.49 | 132.20 | ||
| Cash and cash equivalents | 15.84 | 23.49 | 132.20 | ||
| Balance sheet total (assets) | 799.33 | 831.33 | 613.86 | 835.69 | 922.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 200.00 | 500.00 | 350.00 | 500.00 | 450.00 |
| Retained earnings | - 190.71 | - 255.30 | - 328.72 | - 468.36 | - 436.98 |
| Profit of the financial year | 435.41 | 276.58 | 360.36 | 481.38 | 471.32 |
| Shareholders equity total | 644.70 | 721.28 | 581.64 | 713.02 | 684.34 |
| Provisions | 12.02 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 9.01 | 84.74 | |||
| Current trade creditors | 15.00 | 15.00 | 22.50 | 22.50 | 24.53 |
| Short-term deferred tax liabilities | 63.26 | 76.22 | 90.44 | 80.46 | |
| Other non-interest bearing current liabilities | 64.34 | 9.81 | 9.72 | 9.72 | 48.80 |
| Current liabilities total | 142.61 | 110.05 | 32.22 | 122.66 | 238.53 |
| Balance sheet total (liabilities) | 799.33 | 831.33 | 613.86 | 835.69 | 922.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.