Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRAVERSGAARD INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 36494808
Skovbrynet 10, 8000 Aarhus C
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 153.59 | 168.07 | 171.04 | 167.25 | 194.34 |
| Change in finished goods inventory | 1.16 | 0.24 | |||
| Other operating income | 1.75 | 1.71 | |||
| Purchases during the financial year | -64.36 | -78.73 | |||
| External services | -16.64 | -20.54 | |||
| Gross profit | 153.59 | 168.07 | 171.04 | 86.85 | 96.54 |
| Employee benefit expenses | -61.32 | -68.32 | |||
| Other operating expenses | -0.11 | ||||
| Total depreciation | -9.23 | -9.76 | |||
| EBIT | 19.42 | 18.54 | 19.45 | 16.29 | 18.35 |
| Other financial income | 0.27 | 0.45 | |||
| Other financial expenses | -3.16 | -4.36 | |||
| Pre-tax profit | 14.00 | 13.60 | 12.41 | 13.40 | 14.44 |
| Income taxes | -3.91 | -3.58 | |||
| Net earnings | 14.00 | 13.60 | 12.41 | 9.48 | 10.85 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 4.51 | 3.59 | |||
| Intangible rights | 0.27 | 0.28 | |||
| Goodwill | 2.97 | 1.76 | |||
| Intangible assets total | 7.75 | 5.64 | |||
| Land and waters | 34.90 | 34.95 | |||
| Buildings | 15.27 | 34.98 | |||
| Machinery and equipment | 5.04 | 4.29 | |||
| Tangible assets total | 55.21 | 74.22 | |||
| Investments total | 147.09 | 161.68 | 157.56 | 0.08 | 0.08 |
| Long term receivables total | |||||
| Semifinished products | 1.69 | 1.92 | |||
| Raw materials and consumables | 36.53 | 36.56 | |||
| Finished products/goods | 17.62 | 17.15 | |||
| Advance payments | 1.90 | 0.80 | |||
| Inventories total | 57.74 | 56.43 | |||
| Current trade debtors | 24.45 | 26.27 | |||
| Prepayments and accrued income | 1.14 | 1.07 | |||
| Current other receivables | 0.12 | 0.24 | |||
| Current deferred tax assets | 1.24 | ||||
| Short term receivables total | 25.71 | 28.82 | |||
| Other current investments | 6.40 | 4.61 | |||
| Cash and bank deposits | 12.08 | 3.74 | |||
| Cash and cash equivalents | 18.49 | 8.35 | |||
| Balance sheet total (assets) | 147.09 | 161.68 | 157.56 | 164.97 | 173.53 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 73.36 | 83.26 | 92.03 | 0.60 | 0.60 |
| Shares repurchased | 4.00 | 3.00 | |||
| Other reserves | 3.52 | 2.80 | |||
| Retained earnings | -14.00 | -13.60 | -12.41 | 77.74 | 74.84 |
| Profit of the financial year | 14.00 | 13.60 | 12.41 | 9.48 | 10.85 |
| Minority interest (BS) | 2.28 | 3.64 | |||
| Shareholders equity total | 73.36 | 83.26 | 92.03 | 97.63 | 95.73 |
| Provisions | 4.74 | 4.94 | |||
| Non-current loans from credit institutions | 16.61 | 10.80 | |||
| Non-current leasing loans | 3.71 | 15.33 | |||
| Non-current liabilities total | 20.32 | 26.12 | |||
| Current loans from credit institutions | 25.10 | 26.85 | |||
| Advances received | 0.44 | 0.50 | |||
| Current trade creditors | 9.40 | 10.88 | |||
| Short-term deferred tax liabilities | 0.19 | ||||
| Other non-interest bearing current liabilities | 7.16 | 8.52 | |||
| Current liabilities total | 42.28 | 46.74 | |||
| Balance sheet total (liabilities) | 73.36 | 83.26 | 92.03 | 164.97 | 173.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.