Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AH Autolak Odense ApS — Credit Rating and Financial Key Figures
CVR number: 39463121
Egebæksvej 44, Erritsø 7000 Fredericia
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 917.11 | 4 482.50 | 7 122.41 | 9 975.10 | 11 979.46 |
| Employee benefit expenses | -1 599.35 | -3 982.13 | -7 861.68 | -9 172.56 | -10 891.11 |
| Total depreciation | -92.34 | - 185.25 | - 368.36 | - 397.25 | - 463.88 |
| EBIT | 225.42 | 315.12 | -1 107.63 | 405.29 | 624.47 |
| Other financial income | 0.48 | 10.22 | 9.25 | 12.18 | 0.14 |
| Other financial expenses | -41.76 | -94.05 | - 259.79 | - 292.14 | - 306.43 |
| Pre-tax profit | 184.15 | 231.29 | -1 358.17 | 125.32 | 318.19 |
| Income taxes | -40.52 | -51.08 | 298.92 | -27.91 | -70.84 |
| Net earnings | 143.63 | 180.21 | -1 059.25 | 97.42 | 247.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 59.17 | 39.17 | 19.17 | 8.33 | |
| Goodwill | 773.33 | 693.33 | 613.33 | 533.33 | |
| Intangible assets total | 59.17 | 812.50 | 712.50 | 621.67 | 533.33 |
| Buildings | 466.09 | 531.01 | 978.91 | 858.86 | 864.27 |
| Machinery and equipment | 838.59 | 822.96 | 882.10 | 853.02 | |
| Advance payments and construction in progress | 250.00 | ||||
| Tangible assets total | 716.10 | 1 369.61 | 1 801.88 | 1 740.96 | 1 717.30 |
| Investments total | 180.00 | 180.00 | 840.00 | 915.00 | 915.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 254.59 | 741.16 | 1 165.14 | 1 196.38 | 1 199.56 |
| Inventories total | 254.59 | 741.16 | 1 165.14 | 1 196.38 | 1 199.56 |
| Current trade debtors | 486.08 | 1 673.05 | 1 470.87 | 1 616.10 | 2 184.83 |
| Current amounts owed by group member comp. | 114.51 | 135.50 | 179.59 | 426.55 | |
| Prepayments and accrued income | 96.24 | 25.92 | |||
| Current other receivables | 23.00 | 12.28 | 39.09 | 502.60 | 40.60 |
| Current deferred tax assets | 15.17 | 37.11 | 302.59 | ||
| Short term receivables total | 638.77 | 1 954.18 | 2 018.06 | 2 545.25 | 2 225.43 |
| Balance sheet total (assets) | 1 848.61 | 5 057.44 | 6 537.57 | 7 019.26 | 6 590.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 12.70 | 156.32 | 336.53 | - 722.72 | - 625.31 |
| Profit of the financial year | 143.63 | 180.21 | -1 059.25 | 97.42 | 247.35 |
| Shareholders equity total | 206.32 | 386.53 | - 672.73 | - 575.31 | - 327.96 |
| Provisions | 64.78 | 152.98 | 156.65 | 116.02 | 88.30 |
| Non-current loans from credit institutions | 1 358.83 | 1 267.36 | 1 106.82 | 967.47 | |
| Non-current liabilities total | 1 358.83 | 1 267.36 | 1 106.82 | 967.47 | |
| Current loans from credit institutions | 80.35 | 634.02 | 1 692.41 | 1 795.91 | 1 367.72 |
| Current trade creditors | 212.66 | 837.23 | 1 271.58 | 1 107.17 | 1 288.05 |
| Current owed to group member | 754.42 | 542.10 | 2 014.69 | 2 647.46 | 2 004.63 |
| Short-term deferred tax liabilities | 4.63 | 98.55 | |||
| Other non-interest bearing current liabilities | 530.08 | 1 145.76 | 807.61 | 816.56 | 1 103.85 |
| Current liabilities total | 1 577.51 | 3 159.10 | 5 786.29 | 6 371.73 | 5 862.80 |
| Balance sheet total (liabilities) | 1 848.61 | 5 057.44 | 6 537.57 | 7 019.26 | 6 590.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.