Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hair Stories ApS — Credit Rating and Financial Key Figures
CVR number: 39946335
Amager Boulevard 120, 2300 København S
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 412.52 | 181.00 | 135.18 | 292.20 | 346.22 |
| Employee benefit expenses | - 300.46 | - 222.38 | - 187.86 | - 330.96 | - 349.08 |
| Other operating expenses | -11.73 | -4.95 | |||
| Total depreciation | -10.65 | -10.65 | -10.65 | -10.65 | -10.65 |
| EBIT | 101.40 | -63.76 | -68.28 | -49.41 | -13.51 |
| Other financial expenses | -10.18 | -10.28 | -7.53 | -7.80 | -8.08 |
| Pre-tax profit | 91.23 | -74.04 | -75.81 | -57.21 | -21.59 |
| Income taxes | -20.33 | -0.85 | -1.58 | -0.48 | -0.49 |
| Net earnings | 70.90 | -74.89 | -77.38 | -57.70 | -22.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 63.00 | 54.00 | 45.00 | 36.00 | 27.00 |
| Intangible assets total | 63.00 | 54.00 | 45.00 | 36.00 | 27.00 |
| Buildings | 11.58 | 9.93 | 8.27 | 6.62 | 4.96 |
| Tangible assets total | 11.58 | 9.93 | 8.27 | 6.62 | 4.96 |
| Investments total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 51.56 | 31.73 | 26.94 | 28.26 | 32.30 |
| Inventories total | 51.56 | 31.73 | 26.94 | 28.26 | 32.30 |
| Current trade debtors | 2.95 | ||||
| Current amounts owed by group member comp. | 14.35 | 19.90 | |||
| Prepayments and accrued income | 7.97 | 7.20 | 12.09 | 10.09 | 7.84 |
| Current other receivables | 0.01 | ||||
| Current deferred tax assets | 4.00 | ||||
| Short term receivables total | 22.32 | 31.09 | 12.09 | 10.09 | 10.79 |
| Cash and bank deposits | 331.31 | 221.07 | 181.71 | 158.33 | 146.41 |
| Cash and cash equivalents | 331.31 | 221.07 | 181.71 | 158.33 | 146.41 |
| Balance sheet total (assets) | 489.77 | 357.82 | 284.01 | 249.29 | 231.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 76.04 | 146.94 | 45.26 | -32.12 | -89.82 |
| Profit of the financial year | 70.90 | -74.89 | -77.38 | -57.70 | -22.07 |
| Shareholders equity total | 196.94 | 122.05 | 17.88 | -39.82 | -61.89 |
| Provisions | 3.64 | 4.49 | 6.06 | 6.55 | 7.03 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.21 | 29.98 | 11.15 | 11.15 | 10.00 |
| Current owed to participating | 184.58 | 191.79 | 193.20 | 201.00 | 209.04 |
| Short-term deferred tax liabilities | 19.12 | ||||
| Other non-interest bearing current liabilities | 73.29 | 9.51 | 55.71 | 70.41 | 67.29 |
| Current liabilities total | 289.20 | 231.28 | 260.07 | 282.56 | 286.33 |
| Balance sheet total (liabilities) | 489.77 | 357.82 | 284.01 | 249.29 | 231.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.