Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SC EJENDOMME 1 ApS — Credit Rating and Financial Key Figures
CVR number: 33786867
Bakkevej 1, Smørumvang 2765 Smørum
clausen@grafisk.dk
tel: 44687254
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 257.43 | 1 210.94 | 1 257.43 | 1 262.72 | 1 532.86 |
| Other operating expenses | -25.71 | ||||
| EBIT | 2 426.61 | 1 210.94 | 1 257.43 | 1 262.72 | 1 532.86 |
| Other financial income | 1.07 | 0.84 | |||
| Other financial expenses | -96.00 | -14.73 | -96.00 | - 265.21 | - 188.87 |
| Pre-tax profit | 1 161.43 | 1 196.21 | 1 161.43 | 998.59 | 1 344.82 |
| Income taxes | - 256.31 | - 252.63 | - 256.31 | - 219.67 | - 295.85 |
| Net earnings | 905.12 | 943.58 | 905.12 | 778.92 | 1 048.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 900.00 | 9 900.00 | 9 900.00 | ||
| Buildings | 9 900.00 | 9 900.00 | 9 900.00 | ||
| Other tangible assets | -9 900.00 | ||||
| Tangible assets total | 9 900.00 | 9 900.00 | 9 900.00 | 9 900.00 | 9 900.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 3 569.07 | 0.10 | 3 569.17 | 4 100.48 | 4 379.39 |
| Short term receivables total | 3 569.07 | 0.10 | 3 569.17 | 4 100.48 | 4 379.39 |
| Cash and bank deposits | 214.16 | 572.92 | 214.15 | 166.89 | 629.52 |
| Cash and cash equivalents | 214.16 | 572.92 | 214.15 | 166.89 | 629.52 |
| Balance sheet total (assets) | 13 683.22 | 10 473.02 | 13 683.32 | 14 167.38 | 14 908.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 250.00 | 250.00 | 250.00 | 250.00 | 1 000.00 |
| Retained earnings | 5 003.83 | 4 310.25 | 5 003.83 | 5 658.95 | 5 437.87 |
| Profit of the financial year | 905.12 | 943.58 | 905.12 | 778.92 | 1 048.97 |
| Shareholders equity total | 6 238.95 | 5 583.84 | 6 238.95 | 6 767.87 | 7 566.84 |
| Provisions | 1 207.91 | 1 159.32 | 1 207.91 | 1 256.49 | 1 305.08 |
| Non-current loans from credit institutions | 5 477.72 | 1 536.27 | 5 297.54 | 5 103.89 | 4 845.59 |
| Non-current other liabilities | 423.65 | 423.65 | 423.65 | 580.77 | 580.77 |
| Non-current liabilities total | 5 901.37 | 1 959.92 | 5 721.18 | 5 684.66 | 5 426.36 |
| Current loans from credit institutions | 207.20 | 180.19 | 191.00 | 233.00 | |
| Advances received | 31.97 | ||||
| Current trade creditors | 28.25 | 27.73 | 28.25 | 9.50 | 25.18 |
| Current owed to participating | 1 223.04 | ||||
| Current owed to group member | 1 450.08 | ||||
| Short-term deferred tax liabilities | 207.72 | 204.03 | 207.72 | 171.10 | 247.26 |
| Other non-interest bearing current liabilities | -1 399.80 | 81.35 | 99.12 | 86.76 | 105.18 |
| Accruals and deferred income | 16.76 | 26.60 | |||
| Current liabilities total | 334.99 | 1 769.95 | 515.28 | 458.36 | 610.62 |
| Balance sheet total (liabilities) | 13 683.22 | 10 473.02 | 13 683.32 | 14 167.38 | 14 908.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.