Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Trinitas Invest A/S — Credit Rating and Financial Key Figures
CVR number: 37113433
Silovej 8, 9900 Frederikshavn
ditte@launis.com
tel: 96216666
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 7 949.74 | -12 417.62 | -14 239.05 | 23 189.44 | 9 028.37 |
| Other operating income | 654.39 | 467.25 | 468.47 | 527.01 | 916.17 |
| External services | - 334.34 | - 297.17 | - 244.89 | - 194.99 | - 334.77 |
| Gross profit | 8 269.80 | -12 247.54 | -14 015.46 | 23 521.46 | 9 609.78 |
| Employee benefit expenses | - 574.20 | - 811.11 | - 761.51 | -1 301.80 | -1 630.96 |
| Other operating expenses | - 106.66 | - 154.74 | - 119.64 | - 118.64 | - 265.77 |
| Total depreciation | -76.14 | - 113.31 | - 205.46 | - 145.53 | - 181.60 |
| EBIT | 7 512.80 | -13 326.70 | -15 102.07 | 21 955.48 | 7 531.45 |
| Other financial income | 4 502.65 | 872.32 | 2 183.88 | 412.39 | 821.49 |
| Other financial expenses | - 409.00 | -3 035.56 | - 986.23 | -1 248.12 | - 407.15 |
| Income from other inv. held as non-curr. assets | 217.33 | 220.43 | 875.51 | 330.64 | |
| Pre-tax profit | 11 606.44 | -15 272.62 | -13 683.99 | 21 995.26 | 8 276.43 |
| Income taxes | - 808.02 | 621.84 | - 101.36 | 316.99 | 236.41 |
| Net earnings | 10 798.42 | -14 650.78 | -13 785.34 | 22 312.25 | 8 512.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 59.92 | 59.92 | |||
| Intangible assets total | 59.92 | 59.92 | |||
| Land and waters | 10 189.54 | 10 639.72 | 10 541.76 | 11 490.30 | 17 454.88 |
| Machinery and equipment | 158.99 | 157.32 | 217.35 | 360.65 | 326.56 |
| Tangible assets total | 10 348.53 | 10 797.04 | 10 759.10 | 11 850.95 | 17 781.43 |
| Holdings in group member companies | 30 934.03 | 27 084.51 | 17 142.40 | 25 337.68 | 29 404.69 |
| Participating interests | 13 458.74 | 2 915.65 | 396.66 | 35.91 | 1 597.28 |
| Investments total | 44 392.77 | 30 000.15 | 17 539.05 | 25 373.60 | 31 001.97 |
| Non-curr. owed by particip. interest comp. | 371.70 | 2 125.00 | 2 485.00 | ||
| Non-current loans receivable | 3 313.30 | 3 747.29 | 3 129.96 | 3 129.96 | 3 129.96 |
| Long term receivables total | 3 685.00 | 5 872.29 | 5 614.96 | 3 129.96 | 3 129.96 |
| Inventories total | |||||
| Current trade debtors | 43.89 | 80.12 | 51.27 | 29.08 | 125.46 |
| Current amounts owed by group member comp. | 143.92 | 247.87 | 34.26 | ||
| Current other receivables | 20.00 | 276.46 | 416.08 | 315.19 | 274.61 |
| Current deferred tax assets | 114.01 | 740.22 | 720.88 | 995.66 | 1 166.76 |
| Short term receivables total | 177.90 | 1 240.72 | 1 436.11 | 1 339.94 | 1 601.09 |
| Other current investments | 22 909.66 | 18 616.15 | 11 560.47 | 16 473.22 | 16 784.18 |
| Cash and bank deposits | 443.47 | 381.02 | 1 307.30 | 4 650.04 | 1 308.37 |
| Cash and cash equivalents | 23 353.13 | 18 997.17 | 12 867.77 | 21 123.26 | 18 092.55 |
| Balance sheet total (assets) | 82 017.25 | 66 967.29 | 48 216.99 | 62 817.71 | 71 607.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
| Shares repurchased | 5 000.00 | ||||
| Retained earnings | 38 794.37 | 49 592.79 | 34 942.01 | 21 156.66 | 43 468.92 |
| Profit of the financial year | 10 798.42 | -14 650.78 | -13 785.34 | 22 312.25 | 8 512.85 |
| Shareholders equity total | 64 592.79 | 44 942.01 | 31 156.66 | 53 468.92 | 61 981.76 |
| Provisions | 338.59 | ||||
| Non-current loans from credit institutions | 6 210.35 | 6 139.22 | 2 028.17 | 1 957.74 | 1 886.38 |
| Non-current leasing loans | 36.74 | ||||
| Non-current deferred tax liabilities | 698.68 | 20.77 | |||
| Non-current liabilities total | 6 945.77 | 6 159.98 | 2 028.17 | 1 957.74 | 1 886.38 |
| Current loans from credit institutions | 732.34 | 1 112.81 | 66.19 | 67.18 | 83.21 |
| Current trade creditors | 115.25 | 717.48 | 135.00 | 363.08 | 680.55 |
| Current owed to group member | 7 086.76 | 5 015.31 | 5 956.84 | 4 717.54 | 4 808.41 |
| Short-term deferred tax liabilities | 698.68 | 20.77 | |||
| Other non-interest bearing current liabilities | 2 544.35 | 8 321.02 | 8 488.65 | 2 226.03 | 2 056.48 |
| Accruals and deferred income | 26.13 | 17.21 | 110.23 | ||
| Current liabilities total | 10 478.69 | 15 865.31 | 14 693.57 | 7 391.05 | 7 738.87 |
| Balance sheet total (liabilities) | 82 017.25 | 66 967.29 | 48 216.99 | 62 817.71 | 71 607.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.