Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sparvath ApS — Credit Rating and Financial Key Figures
CVR number: 36928905
Skovhavevej 120, Fangel 5260 Odense S
kontor@sparvath.info
tel: 65962126
www.sparvath.info
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 282.00 | 9 220.23 | 10 058.33 | 10 466.84 | 10 804.07 |
| Employee benefit expenses | -6 338.34 | -7 065.27 | -7 092.92 | -8 222.72 | -8 645.87 |
| Total depreciation | - 380.33 | - 431.96 | - 548.31 | - 541.58 | - 578.82 |
| EBIT | 1 563.33 | 1 723.00 | 2 417.10 | 1 702.54 | 1 579.38 |
| Other financial income | 0.50 | 5.33 | 0.94 | ||
| Other financial expenses | -39.25 | -60.40 | -78.23 | -72.49 | -83.88 |
| Pre-tax profit | 1 524.08 | 1 662.60 | 2 339.38 | 1 635.38 | 1 496.45 |
| Income taxes | - 334.14 | - 376.06 | - 515.75 | - 363.31 | - 328.99 |
| Net earnings | 1 189.94 | 1 286.54 | 1 823.63 | 1 272.07 | 1 167.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 140.00 | 70.00 | |||
| Intangible assets total | 140.00 | 70.00 | |||
| Buildings | 360.15 | 511.92 | 450.68 | 413.01 | 349.36 |
| Machinery and equipment | 939.48 | 1 083.98 | 1 413.22 | 1 618.41 | 1 677.34 |
| Tangible assets total | 1 299.63 | 1 595.90 | 1 863.89 | 2 031.41 | 2 026.70 |
| Investments total | 120.00 | 120.00 | 138.00 | 138.00 | 138.00 |
| Long term receivables total | |||||
| Finished products/goods | 112.30 | 190.71 | 210.02 | 227.01 | 273.13 |
| Inventories total | 112.30 | 190.71 | 210.02 | 227.01 | 273.13 |
| Current trade debtors | 3 454.61 | 2 114.71 | 3 562.73 | 1 668.06 | 3 010.50 |
| Prepayments and accrued income | 386.31 | 417.04 | 669.97 | 603.89 | 592.62 |
| Current other receivables | 38.36 | 66.90 | 13.91 | 90.00 | |
| Short term receivables total | 3 879.28 | 2 598.65 | 4 246.61 | 2 271.95 | 3 693.11 |
| Cash and bank deposits | 1 384.74 | 1 661.35 | 2 134.60 | 2 481.42 | |
| Cash and cash equivalents | 1 384.74 | 1 661.35 | 2 134.60 | 2 481.42 | |
| Balance sheet total (assets) | 5 551.20 | 5 960.00 | 8 119.87 | 6 802.98 | 8 612.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 66.67 | 66.67 | 66.67 |
| Share premium account | 525.15 | ||||
| Shares repurchased | 500.00 | 500.00 | 2 500.00 | 1 500.00 | 1 500.00 |
| Other reserves | -1 000.00 | ||||
| Retained earnings | 555.27 | 1 245.21 | 31.76 | 880.54 | 652.61 |
| Profit of the financial year | 1 189.94 | 1 286.54 | 1 823.63 | 1 272.07 | 1 167.45 |
| Shareholders equity total | 2 295.21 | 3 081.76 | 3 947.21 | 3 719.28 | 3 386.73 |
| Provisions | 212.65 | 207.60 | 204.58 | 251.23 | 232.27 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 308.14 | ||||
| Advances received | 167.60 | ||||
| Current trade creditors | 1 003.83 | 1 122.00 | 1 521.23 | 225.91 | 640.28 |
| Current owed to participating | 235.60 | 152.50 | 88.42 | 168.13 | 208.59 |
| Current owed to group member | 482.29 | 1 104.47 | 2 118.78 | ||
| Short-term deferred tax liabilities | 288.80 | 365.11 | 450.76 | 316.66 | 347.95 |
| Other non-interest bearing current liabilities | 1 206.97 | 1 031.05 | 1 425.38 | 1 017.30 | 1 510.15 |
| Current liabilities total | 3 043.34 | 2 670.65 | 3 968.08 | 2 832.47 | 4 993.36 |
| Balance sheet total (liabilities) | 5 551.20 | 5 960.00 | 8 119.87 | 6 802.98 | 8 612.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.