Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ESP I ApS — Credit Rating and Financial Key Figures
CVR number: 33389272
Ryvangs Allé 18, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 672.49 | 2 133.41 | 1 832.68 | 2 065.32 | 2 114.21 |
| Other operating expenses | - 124.50 | ||||
| Reduction in value of non-current assets | 1 300.00 | -4 200.00 | 900.00 | 1 750.00 | 1 184.38 |
| EBIT | 2 972.49 | -2 066.59 | 2 732.68 | 3 690.82 | 3 298.58 |
| Other financial income | 13.66 | 13.66 | 13.66 | 13.66 | 86.04 |
| Other financial expenses | - 121.20 | - 112.69 | - 104.15 | -95.60 | - 142.31 |
| Pre-tax profit | 2 864.94 | -2 165.61 | 2 642.19 | 3 608.87 | 3 242.31 |
| Income taxes | 263.50 | 71.69 | 327.80 | 994.49 | - 118.78 |
| Net earnings | 3 128.45 | -2 093.92 | 2 969.99 | 4 603.36 | 3 123.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 40 200.00 | 36 000.00 | 36 000.00 | 31 300.00 | 28 900.00 |
| Tangible assets total | 40 200.00 | 36 000.00 | 36 000.00 | 31 300.00 | 28 900.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 210.41 | 3 034.27 | 7 630.37 | 4 670.98 | |
| Current other receivables | 40.35 | 106.85 | 47.35 | 109.47 | 55.56 |
| Current deferred tax assets | 263.50 | 71.69 | 327.80 | 994.49 | |
| Short term receivables total | 303.86 | 1 388.95 | 3 409.42 | 8 734.32 | 4 726.53 |
| Balance sheet total (assets) | 40 503.86 | 37 388.95 | 39 409.42 | 40 034.32 | 33 626.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 3 400.00 | 7 600.00 | |||
| Retained earnings | 23 982.03 | 27 110.48 | 21 616.56 | 16 986.55 | 21 589.91 |
| Profit of the financial year | 3 128.45 | -2 093.92 | 2 969.99 | 4 603.36 | 3 123.53 |
| Shareholders equity total | 27 190.48 | 25 096.56 | 28 066.55 | 29 269.91 | 24 793.44 |
| Provisions | -0.00 | -0.00 | |||
| Non-current bonds | 7 963.05 | 6 490.63 | |||
| Non-current loans from credit institutions | 10 471.14 | 9 636.74 | 8 800.76 | ||
| Non-current owed to group member | 106.82 | ||||
| Non-current liabilities total | 10 577.96 | 9 636.74 | 8 800.76 | 7 963.05 | 6 490.63 |
| Current loans from credit institutions | 819.17 | 820.74 | 822.32 | 824.06 | 693.09 |
| Current trade creditors | 248.38 | 62.45 | 70.46 | 66.09 | 11.95 |
| Short-term deferred tax liabilities | 118.78 | ||||
| Other non-interest bearing current liabilities | 1 667.86 | 1 772.46 | 1 649.33 | 1 911.22 | 1 518.63 |
| Current liabilities total | 2 735.41 | 2 655.65 | 2 542.12 | 2 801.37 | 2 342.46 |
| Balance sheet total (liabilities) | 40 503.86 | 37 388.95 | 39 409.42 | 40 034.32 | 33 626.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.