Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Neder Kjærsholm Holding ApS — Credit Rating and Financial Key Figures
CVR number: 25254767
Vattrupvej 28, 8620 Kjellerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 286.24 | -12 273.31 | - 541.74 | -46.73 | 342.91 |
| Employee benefit expenses | -2 384.56 | -3 073.11 | -3 420.44 | -3 895.41 | -3 955.67 |
| Other operating expenses | - 280.86 | ||||
| Total depreciation | - 784.40 | - 777.07 | - 790.36 | - 789.32 | - 818.42 |
| EBIT | -2 882.72 | -16 123.48 | -4 752.53 | -4 731.46 | -4 712.04 |
| Other financial income | 2.72 | 7 661.23 | 11 921.72 | 19 496.84 | 13 239.49 |
| Other financial expenses | -67.54 | -2 316.56 | -5 728.04 | -4 536.16 | - 685.34 |
| Income from other inv. held as non-curr. assets | 750.00 | 950.00 | 950.00 | ||
| Net income from associates (fin.) | 24 795.99 | 178 058.00 | 674.81 | 633.30 | 467.62 |
| Pre-tax profit | 21 848.45 | 167 279.18 | 2 865.97 | 11 812.52 | 9 259.73 |
| Income taxes | 648.46 | 292.94 | - 488.64 | -2 472.44 | -1 940.12 |
| Net earnings | 22 496.91 | 167 572.12 | 2 377.33 | 9 340.08 | 7 319.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 34 074.36 | 33 345.06 | 32 617.52 | 31 890.58 | 31 287.80 |
| Buildings | 142.36 | 116.97 | 91.57 | 66.18 | 52.54 |
| Machinery and equipment | 123.17 | 207.99 | 170.58 | 133.59 | 295.99 |
| Tangible assets total | 34 339.90 | 33 670.02 | 32 879.67 | 32 090.34 | 31 636.33 |
| Holdings in group member companies | 45 882.42 | 12 248.99 | 12 923.80 | 13 557.10 | 14 024.72 |
| Investments total | 45 882.42 | 12 248.99 | 12 923.80 | 13 557.10 | 14 024.72 |
| Non-current loans receivable | 9 390.50 | 9 783.90 | 18 504.89 | 24 995.49 | |
| Non-current other receivables | 9 248.70 | 8 781.43 | 8 459.22 | 7 778.11 | |
| Long term receivables total | 18 639.21 | 18 565.34 | 26 964.11 | 32 773.60 | |
| Raw materials and consumables | 1 900.00 | 1 775.00 | 1 930.00 | 2 125.00 | 2 269.55 |
| Inventories total | 1 900.00 | 1 775.00 | 1 930.00 | 2 125.00 | 2 269.55 |
| Current trade debtors | 274.84 | 287.61 | 301.00 | 234.34 | 56.62 |
| Current amounts owed by group member comp. | 2 000.00 | 2 783.12 | 3 098.49 | 4 400.85 | 19 166.51 |
| Prepayments and accrued income | 2.06 | 8.23 | 3.05 | 11.16 | 24.04 |
| Current other receivables | 22.05 | ||||
| Current deferred tax assets | 687.15 | 202.69 | 1 170.62 | ||
| Short term receivables total | 2 986.11 | 3 281.65 | 4 573.16 | 4 646.36 | 19 247.16 |
| Other current investments | 48 798.18 | 111 773.02 | 139 120.46 | 142 131.11 | |
| Cash and bank deposits | 12 138.18 | 138 401.63 | 66 800.89 | 37 009.28 | 15 457.97 |
| Cash and cash equivalents | 12 138.18 | 187 199.80 | 178 573.91 | 176 129.74 | 157 589.08 |
| Balance sheet total (assets) | 97 246.60 | 256 814.67 | 249 445.87 | 255 512.65 | 257 540.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 8 000.00 | 10 000.00 | 10 000.00 | 5 000.00 | |
| Other reserves | 39 275.33 | 6 879.51 | 7 554.32 | 3 187.62 | 8 655.24 |
| Retained earnings | 25 124.69 | 70 017.42 | 236 914.73 | 228 658.76 | 232 531.22 |
| Profit of the financial year | 22 496.91 | 167 572.12 | 2 377.33 | 9 340.08 | 7 319.62 |
| Shareholders equity total | 95 021.93 | 254 594.05 | 246 971.38 | 251 311.46 | 253 631.08 |
| Provisions | 1 786.62 | 1 673.78 | 1 883.72 | 2 031.34 | 2 079.73 |
| Non-current liabilities total | |||||
| Current trade creditors | 90.83 | 158.42 | 131.42 | 140.97 | 89.77 |
| Short-term deferred tax liabilities | 1 538.24 | 1 384.59 | |||
| Other non-interest bearing current liabilities | 343.23 | 380.42 | 451.34 | 481.23 | 341.32 |
| Accruals and deferred income | 4.00 | 8.00 | 8.00 | 9.40 | 13.95 |
| Current liabilities total | 438.06 | 546.84 | 590.76 | 2 169.84 | 1 829.63 |
| Balance sheet total (liabilities) | 97 246.60 | 256 814.67 | 249 445.87 | 255 512.65 | 257 540.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.