Neder Kjærsholm Holding ApS — Credit Rating and Financial Key Figures
CVR number: 25254767
Vattrupvej 28, 8620 Kjellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 625.46 | 286.24 | -12 273.31 | - 541.74 | -46.73 |
| Employee benefit expenses | -2 256.74 | -2 384.56 | -3 073.11 | -3 420.44 | -3 895.41 |
| Total depreciation | - 790.83 | - 784.40 | - 777.07 | - 790.36 | - 789.32 |
| EBIT | -2 422.11 | -2 882.72 | -16 123.48 | -4 752.53 | -4 731.46 |
| Other financial income | 3.33 | 2.72 | 7 661.23 | 11 921.72 | 19 496.84 |
| Other financial expenses | -13.79 | -67.54 | -2 316.56 | -5 728.04 | -4 536.16 |
| Income from other inv. held as non-curr. assets | 750.00 | 950.00 | |||
| Net income from associates (fin.) | 18 917.00 | 24 795.99 | 178 058.00 | 674.81 | 633.30 |
| Pre-tax profit | 16 484.44 | 21 848.45 | 167 279.18 | 2 865.97 | 11 812.52 |
| Income taxes | 535.16 | 648.46 | 292.94 | - 488.64 | -2 472.44 |
| Net earnings | 17 019.60 | 22 496.91 | 167 572.12 | 2 377.33 | 9 340.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 34 770.58 | 34 074.36 | 33 345.06 | 32 617.52 | 31 890.58 |
| Buildings | 174.55 | 142.36 | 116.97 | 91.57 | 66.18 |
| Machinery and equipment | 146.63 | 123.17 | 207.99 | 170.58 | 133.59 |
| Tangible assets total | 35 091.76 | 34 339.90 | 33 670.02 | 32 879.67 | 32 090.34 |
| Holdings in group member companies | 38 155.17 | 45 882.42 | 12 248.99 | 12 923.80 | 13 557.10 |
| Investments total | 38 155.17 | 45 882.42 | 12 248.99 | 12 923.80 | 13 557.10 |
| Non-current loans receivable | 9 390.50 | 9 783.90 | 18 504.89 | ||
| Non-current other receivables | 9 248.70 | 8 781.43 | 8 459.22 | ||
| Long term receivables total | 18 639.21 | 18 565.34 | 26 964.11 | ||
| Raw materials and consumables | 1 800.00 | 1 900.00 | 1 775.00 | 1 930.00 | 2 125.00 |
| Inventories total | 1 800.00 | 1 900.00 | 1 775.00 | 1 930.00 | 2 125.00 |
| Current trade debtors | 303.05 | 274.84 | 287.61 | 301.00 | 234.34 |
| Current amounts owed by group member comp. | 1 604.09 | 2 000.00 | 2 783.12 | 3 098.49 | 4 400.85 |
| Prepayments and accrued income | 2.61 | 2.06 | 8.23 | 3.05 | 11.16 |
| Current other receivables | 43.03 | 22.05 | |||
| Current deferred tax assets | 607.51 | 687.15 | 202.69 | 1 170.62 | |
| Short term receivables total | 2 560.29 | 2 986.11 | 3 281.65 | 4 573.16 | 4 646.36 |
| Other current investments | 48 798.18 | 111 773.02 | 139 120.46 | ||
| Cash and bank deposits | 3 356.30 | 12 138.18 | 138 401.63 | 66 800.89 | 37 009.28 |
| Cash and cash equivalents | 3 356.30 | 12 138.18 | 187 199.80 | 178 573.91 | 176 129.74 |
| Balance sheet total (assets) | 80 963.52 | 97 246.60 | 256 814.67 | 249 445.87 | 255 512.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 6 000.00 | 8 000.00 | 10 000.00 | 10 000.00 | |
| Other reserves | 31 548.08 | 39 275.33 | 6 879.51 | 7 554.32 | 3 187.62 |
| Retained earnings | 23 832.34 | 25 124.69 | 70 017.42 | 236 914.73 | 228 658.76 |
| Profit of the financial year | 17 019.60 | 22 496.91 | 167 572.12 | 2 377.33 | 9 340.08 |
| Shareholders equity total | 78 525.02 | 95 021.93 | 254 594.05 | 246 971.38 | 251 311.46 |
| Provisions | 1 747.93 | 1 786.62 | 1 673.78 | 1 883.72 | 2 031.34 |
| Non-current liabilities total | |||||
| Current trade creditors | 36.01 | 90.83 | 158.42 | 131.42 | 140.97 |
| Short-term deferred tax liabilities | 1 538.24 | ||||
| Other non-interest bearing current liabilities | 605.82 | 343.23 | 380.42 | 451.34 | 481.23 |
| Accruals and deferred income | 48.75 | 4.00 | 8.00 | 8.00 | 9.40 |
| Current liabilities total | 690.57 | 438.06 | 546.84 | 590.76 | 2 169.84 |
| Balance sheet total (liabilities) | 80 963.52 | 97 246.60 | 256 814.67 | 249 445.87 | 255 512.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.