Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Solutions by Sander ApS — Credit Rating and Financial Key Figures
CVR number: 36402415
Kong Gorms Vej 3, Smørumnedre 2765 Smørum
cs@bysander.dk
tel: 23384690
www.bysander.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 886.68 | 3 133.79 | 1 795.74 | 1 710.60 | 2 034.19 |
| Employee benefit expenses | -1 616.20 | -1 916.38 | -1 655.22 | -1 587.17 | -1 297.20 |
| Total depreciation | -5.18 | ||||
| EBIT | 265.31 | 1 217.41 | 140.51 | 123.43 | 736.98 |
| Other financial income | 26.10 | 46.58 | -52.66 | 186.88 | |
| Other financial expenses | -17.83 | -20.23 | -12.84 | -9.32 | -1.02 |
| Pre-tax profit | 273.57 | 1 197.18 | 174.25 | 61.44 | 922.85 |
| Income taxes | -69.08 | - 266.99 | -45.67 | -17.25 | - 212.70 |
| Net earnings | 204.49 | 930.19 | 128.57 | 44.20 | 710.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Investments total | 22.75 | 22.75 | 22.75 | 22.75 | 22.75 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 284.38 | 116.64 | 331.25 | 329.14 | 401.10 |
| Current owed by particip. interest comp. | 20.00 | 60.00 | |||
| Prepayments and accrued income | 3.83 | ||||
| Current deferred tax assets | 34.75 | ||||
| Short term receivables total | 288.21 | 116.64 | 331.25 | 383.89 | 461.10 |
| Other current investments | 674.71 | ||||
| Cash and bank deposits | 558.53 | 1 712.67 | 1 394.05 | 1 222.19 | 1 215.34 |
| Cash and cash equivalents | 558.53 | 1 712.67 | 1 394.05 | 1 222.19 | 1 890.05 |
| Balance sheet total (assets) | 869.50 | 1 852.06 | 1 748.05 | 1 628.83 | 2 373.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 193.21 | 279.90 | 1 088.09 | 1 081.66 | 967.06 |
| Profit of the financial year | 204.49 | 930.19 | 128.57 | 44.20 | 710.15 |
| Shareholders equity total | 562.10 | 1 377.89 | 1 388.66 | 1 310.86 | 1 886.01 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.05 | ||||
| Short-term deferred tax liabilities | 61.08 | 250.99 | 23.67 | 115.94 | |
| Other non-interest bearing current liabilities | 246.27 | 223.18 | 335.72 | 317.98 | 371.95 |
| Current liabilities total | 307.40 | 474.17 | 359.39 | 317.98 | 487.90 |
| Balance sheet total (liabilities) | 869.50 | 1 852.06 | 1 748.05 | 1 628.83 | 2 373.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.