Solutions by Sander ApS — Credit Rating and Financial Key Figures
CVR number: 36402415
Kong Gorms Vej 3, Smørumnedre 2765 Smørum
cs@bysander.dk
tel: 23384690
www.bysander.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 525.51 | 1 886.68 | 3 133.79 | 1 795.74 | 1 710.60 |
| Employee benefit expenses | -1 276.38 | -1 616.20 | -1 916.38 | -1 655.22 | -1 587.17 |
| Other operating expenses | -57.63 | ||||
| Total depreciation | -6.22 | -5.18 | |||
| EBIT | 185.29 | 265.31 | 1 217.41 | 140.51 | 123.43 |
| Other financial income | 48.83 | 26.10 | 46.58 | -52.66 | |
| Other financial expenses | -11.70 | -17.83 | -20.23 | -12.84 | -9.32 |
| Pre-tax profit | 222.41 | 273.57 | 1 197.18 | 174.25 | 61.44 |
| Income taxes | -52.31 | -69.08 | - 266.99 | -45.67 | -17.25 |
| Net earnings | 170.10 | 204.49 | 930.19 | 128.57 | 44.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 5.18 | ||||
| Tangible assets total | 5.18 | ||||
| Participating interests | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Investments total | 22.75 | 22.75 | 22.75 | 22.75 | 22.75 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 125.00 | 284.38 | 116.64 | 331.25 | 329.14 |
| Current owed by particip. interest comp. | 20.00 | ||||
| Prepayments and accrued income | 3.83 | 3.83 | |||
| Current deferred tax assets | 34.75 | ||||
| Short term receivables total | 128.83 | 288.21 | 116.64 | 331.25 | 383.89 |
| Cash and bank deposits | 773.81 | 558.53 | 1 712.67 | 1 394.05 | 1 222.19 |
| Cash and cash equivalents | 773.81 | 558.53 | 1 712.67 | 1 394.05 | 1 222.19 |
| Balance sheet total (assets) | 930.57 | 869.50 | 1 852.06 | 1 748.05 | 1 628.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 137.51 | 193.21 | 279.90 | 1 088.09 | 1 081.66 |
| Profit of the financial year | 170.10 | 204.49 | 930.19 | 128.57 | 44.20 |
| Shareholders equity total | 470.61 | 562.10 | 1 377.89 | 1 388.66 | 1 310.86 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.05 | 0.05 | |||
| Short-term deferred tax liabilities | 42.51 | 61.08 | 250.99 | 23.67 | |
| Other non-interest bearing current liabilities | 417.40 | 246.27 | 223.18 | 335.72 | 317.98 |
| Current liabilities total | 459.97 | 307.40 | 474.17 | 359.39 | 317.98 |
| Balance sheet total (liabilities) | 930.57 | 869.50 | 1 852.06 | 1 748.05 | 1 628.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.