Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAMILLA ApS — Credit Rating and Financial Key Figures
CVR number: 35387501
Nordre Torstedvej 17, 8700 Horsens
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 487.54 | 3 669.19 | 3 802.71 | 3 292.58 | 3 083.44 |
| Employee benefit expenses | -2 146.98 | -2 847.14 | -3 281.59 | -3 075.83 | -2 449.52 |
| Total depreciation | -13.50 | -7.77 | |||
| EBIT | 1 327.05 | 814.27 | 521.11 | 216.75 | 633.92 |
| Other financial income | 0.49 | 0.61 | 2.77 | 7.36 | 0.36 |
| Other financial expenses | -37.33 | -9.10 | -1.57 | -0.54 | -0.50 |
| Pre-tax profit | 1 290.21 | 805.79 | 522.31 | 223.57 | 633.77 |
| Income taxes | - 283.93 | - 177.14 | - 115.21 | -49.61 | - 139.42 |
| Net earnings | 1 006.28 | 628.65 | 407.09 | 173.96 | 494.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 35.20 | ||||
| Machinery and equipment | 7.77 | ||||
| Tangible assets total | 7.77 | 35.20 | |||
| Investments total | 20.10 | 20.10 | 50.10 | 50.10 | 50.10 |
| Long term receivables total | |||||
| Finished products/goods | 2 044.69 | 2 095.99 | 2 053.15 | 1 589.53 | 1 644.34 |
| Inventories total | 2 044.69 | 2 095.99 | 2 053.15 | 1 589.53 | 1 644.34 |
| Current trade debtors | 35.46 | 8.72 | 3.51 | 54.41 | 3.92 |
| Current amounts owed by group member comp. | 189.40 | 70.36 | |||
| Prepayments and accrued income | 9.10 | 9.10 | 9.10 | 9.10 | 9.10 |
| Current other receivables | 109.82 | 140.67 | 148.44 | 125.35 | 101.10 |
| Current deferred tax assets | 4.77 | 129.63 | |||
| Short term receivables total | 159.15 | 288.12 | 350.45 | 259.21 | 114.12 |
| Cash and bank deposits | 1 049.56 | 646.97 | 770.48 | 900.83 | 1 243.45 |
| Cash and cash equivalents | 1 049.56 | 646.97 | 770.48 | 900.83 | 1 243.45 |
| Balance sheet total (assets) | 3 281.27 | 3 051.17 | 3 224.17 | 2 799.68 | 3 087.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 106.67 | 106.67 | 106.67 | 106.67 | 106.67 |
| Shares repurchased | 400.00 | 400.00 | 400.00 | 160.00 | 400.00 |
| Retained earnings | 323.12 | 929.40 | 1 158.05 | 1 405.14 | 1 179.10 |
| Profit of the financial year | 1 006.28 | 628.65 | 407.09 | 173.96 | 494.35 |
| Shareholders equity total | 1 836.07 | 2 064.72 | 2 071.81 | 1 845.77 | 2 180.12 |
| Provisions | 1.55 | ||||
| Non-current liabilities total | |||||
| Advances received | 116.76 | 159.09 | 98.99 | 161.91 | 166.56 |
| Current trade creditors | 151.05 | 188.96 | 200.85 | 232.20 | 164.45 |
| Current owed to participating | 17.71 | 2.59 | 4.80 | 5.75 | 5.75 |
| Current owed to group member | 134.99 | 2.33 | |||
| Short-term deferred tax liabilities | 258.72 | 115.21 | 49.61 | 137.87 | |
| Other non-interest bearing current liabilities | 765.97 | 633.48 | 732.52 | 504.44 | 430.91 |
| Current liabilities total | 1 445.20 | 986.45 | 1 152.36 | 953.91 | 905.54 |
| Balance sheet total (liabilities) | 3 281.27 | 3 051.17 | 3 224.17 | 2 799.68 | 3 087.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.