Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RESULTMAKER A/S — Credit Rating and Financial Key Figures
CVR number: 25369580
Klerkegade 19, 1308 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 324.73 | ||||
| Gross profit | - 570.11 | 1 479.88 | - 119.20 | 1 761.97 | 1 306.45 |
| Costs of management | - 554.00 | - 149.93 | - 778.67 | -1 038.13 | - 667.44 |
| Costs of distribution | - 322.08 | - 543.79 | - 207.10 | - 169.23 | - 138.54 |
| EBIT | -1 446.19 | 786.17 | -1 104.98 | 554.60 | 825.19 |
| Other financial income | 3.94 | 0.31 | |||
| Other financial expenses | - 241.23 | - 244.65 | - 374.94 | - 335.00 | - 220.85 |
| Pre-tax profit | -1 687.42 | 541.52 | -1 479.92 | 223.54 | 604.65 |
| Income taxes | 853.78 | 99.86 | |||
| Net earnings | - 833.64 | 641.37 | -1 479.92 | 223.54 | 604.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 19 297.08 | 18 669.85 | 18 388.14 | 18 343.67 | 19 225.28 |
| Intangible assets total | 19 297.08 | 18 669.85 | 18 388.14 | 18 343.67 | 19 225.28 |
| Tangible assets total | |||||
| Investments total | 76.45 | 79.53 | 79.53 | 79.53 | 79.53 |
| Non-current other receivables | 99.86 | ||||
| Long term receivables total | 99.86 | ||||
| Inventories total | |||||
| Current trade debtors | 864.27 | 987.61 | 668.13 | 1 058.76 | 1 212.91 |
| Current deferred tax assets | 853.78 | 853.78 | 99.86 | 99.86 | 2.80 |
| Short term receivables total | 1 718.05 | 1 841.39 | 767.98 | 1 158.62 | 1 215.71 |
| Cash and bank deposits | 869.23 | 179.67 | 634.68 | 472.04 | 619.34 |
| Cash and cash equivalents | 869.23 | 179.67 | 634.68 | 472.04 | 619.34 |
| Balance sheet total (assets) | 21 960.81 | 20 870.30 | 19 870.34 | 20 053.87 | 21 139.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 14 158.00 | 14 158.00 | 14 158.00 | 14 158.00 | 14 158.00 |
| Asset revaluation reserve | 14 307.48 | 15 224.06 | |||
| Other reserves | 15 051.73 | 14 562.49 | 14 342.75 | ||
| Retained earnings | -15 608.97 | -15 953.37 | -15 092.26 | -16 536.91 | -17 229.94 |
| Profit of the financial year | - 833.64 | 641.37 | -1 479.92 | 223.54 | 604.65 |
| Shareholders equity total | 12 767.11 | 13 408.49 | 11 928.57 | 12 152.11 | 12 756.76 |
| Non-current loans from credit institutions | 618.58 | 699.00 | 514.55 | ||
| Non-current owed to group member | 485.85 | 1 072.34 | 1 125.63 | 966.16 | 1 948.51 |
| Non-current other liabilities | 3 914.49 | ||||
| Non-current deferred tax liabilities | 3 888.55 | 3 558.74 | 3 558.74 | 3 558.74 | |
| Non-current liabilities total | 4 400.34 | 4 960.90 | 5 302.94 | 5 223.89 | 6 021.79 |
| Current loans from credit institutions | 941.99 | ||||
| Advances received | 2 129.36 | 920.11 | 901.60 | 913.34 | 772.73 |
| Current trade creditors | 444.16 | 363.27 | 321.24 | 688.43 | 432.72 |
| Other non-interest bearing current liabilities | 1 277.85 | 1 217.54 | 1 415.98 | 1 076.09 | 1 155.87 |
| Current liabilities total | 4 793.35 | 2 500.92 | 2 638.82 | 2 677.86 | 2 361.32 |
| Balance sheet total (liabilities) | 21 960.81 | 20 870.30 | 19 870.34 | 20 053.87 | 21 139.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.