Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AU2LAKERING.DK ApS — Credit Rating and Financial Key Figures
CVR number: 35211101
Sydmarken 35, 2860 Søborg
info@au2lakering.dk
tel: 26238864
www.au2lakering.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 206.66 | 6 763.90 | 8 596.72 | 8 398.40 | 7 688.09 |
| Employee benefit expenses | -5 559.19 | -5 830.92 | -5 617.96 | -5 685.54 | -5 525.69 |
| Other operating expenses | -37.74 | ||||
| Total depreciation | - 282.27 | - 314.47 | - 404.64 | - 171.87 | - 224.84 |
| EBIT | 365.20 | 618.51 | 2 574.13 | 2 503.25 | 1 937.56 |
| Other financial income | 0.62 | 18.70 | 66.86 | 19.85 | |
| Other financial expenses | -15.85 | -15.17 | -2.11 | -24.03 | |
| Pre-tax profit | 349.97 | 603.34 | 2 592.82 | 2 568.01 | 1 933.38 |
| Income taxes | -44.57 | - 197.14 | - 594.79 | - 605.37 | - 447.30 |
| Net earnings | 305.40 | 406.20 | 1 998.03 | 1 962.64 | 1 486.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 158.23 | 40.76 | 213.98 | 1 987.71 | 102.64 |
| Machinery and equipment | 223.59 | 567.14 | 512.14 | 503.98 | 658.74 |
| Tangible assets total | 381.83 | 607.90 | 726.12 | 2 491.69 | 761.38 |
| Investments total | 221.19 | 218.42 | 218.42 | 230.45 | 246.29 |
| Long term receivables total | |||||
| Raw materials and consumables | 303.40 | 303.40 | 299.40 | 399.40 | 596.30 |
| Finished products/goods | 190.66 | ||||
| Inventories total | 303.40 | 303.40 | 299.40 | 399.40 | 786.96 |
| Current trade debtors | 971.86 | 853.83 | 686.41 | 1 036.25 | 1 716.15 |
| Current amounts owed by group member comp. | 631.72 | 363.48 | 399.08 | 1 177.72 | 496.34 |
| Current other receivables | 203.57 | 240.50 | 120.37 | 228.56 | |
| Current deferred tax assets | 3.41 | ||||
| Short term receivables total | 1 606.99 | 1 420.88 | 1 325.99 | 2 334.34 | 2 441.06 |
| Cash and bank deposits | 2 266.90 | 2 106.13 | 4 556.89 | 1 014.02 | 1 971.17 |
| Cash and cash equivalents | 2 266.90 | 2 106.13 | 4 556.89 | 1 014.02 | 1 971.17 |
| Balance sheet total (assets) | 4 780.30 | 4 656.73 | 7 126.82 | 6 469.90 | 6 206.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 100.00 | 100.00 | 2 000.00 | 2 000.00 | 1 500.00 |
| Retained earnings | 1 655.89 | 1 861.28 | 267.48 | 265.52 | 728.15 |
| Profit of the financial year | 305.40 | 406.20 | 1 998.03 | 1 962.64 | 1 486.08 |
| Shareholders equity total | 2 141.29 | 2 447.48 | 4 345.52 | 4 308.16 | 3 794.23 |
| Provisions | 5.67 | 28.93 | |||
| Non-current trade creditors | 1 666.67 | 1 266.67 | 466.67 | ||
| Non-current accruals and deferred income | 66.67 | ||||
| Non-current liabilities total | 1 666.67 | 1 266.67 | 466.67 | 66.67 | |
| Current loans from credit institutions | 400.00 | 400.00 | 66.67 | ||
| Current trade creditors | 405.89 | 420.30 | 462.80 | 435.48 | 558.06 |
| Current owed to participating | 1.64 | ||||
| Current owed to group member | 18.04 | ||||
| Short-term deferred tax liabilities | 3.98 | 123.22 | 591.38 | 554.60 | 424.05 |
| Other non-interest bearing current liabilities | 562.47 | 399.06 | 860.45 | 699.33 | 1 315.26 |
| Current liabilities total | 972.35 | 942.58 | 2 314.64 | 2 089.41 | 2 383.71 |
| Balance sheet total (liabilities) | 4 780.30 | 4 656.73 | 7 126.82 | 6 469.90 | 6 206.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.