Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FIOTEK RUSTFRI STÅL A/S — Credit Rating and Financial Key Figures
CVR number: 26990343
Agerhatten 11, Tornbjerg 5220 Odense SØ
fb@fiotek.dk
tel: 65934327
www.fiotek.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 302.00 | 7 561.00 | 8 602.48 | 10 689.41 | 14 027.91 |
| Employee benefit expenses | -6 930.00 | -7 019.00 | -8 224.23 | -8 560.75 | -10 685.81 |
| Total depreciation | - 179.00 | - 179.00 | - 171.88 | -99.62 | - 254.22 |
| EBIT | 193.00 | 363.00 | 206.38 | 2 029.05 | 3 087.88 |
| Other financial income | 7.30 | 25.85 | 7.46 | ||
| Other financial expenses | -34.00 | -44.00 | -35.95 | - 123.30 | -91.86 |
| Pre-tax profit | 159.00 | 319.00 | 177.74 | 1 931.60 | 3 003.48 |
| Income taxes | -36.00 | -74.00 | -59.73 | - 430.28 | - 665.41 |
| Net earnings | 123.00 | 245.00 | 118.00 | 1 501.32 | 2 338.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 62.00 | 36.00 | 10.73 | 245.94 | 556.55 |
| Machinery and equipment | 348.00 | 195.00 | 49.76 | 709.21 | 554.80 |
| Tangible assets total | 410.00 | 231.00 | 60.49 | 955.15 | 1 111.34 |
| Investments total | 71.00 | 71.25 | 217.84 | 217.84 | |
| Non-current other receivables | 71.00 | ||||
| Long term receivables total | 71.00 | ||||
| Raw materials and consumables | 669.00 | 512.00 | 624.21 | 679.89 | 498.77 |
| Inventories total | 669.00 | 512.00 | 624.21 | 679.89 | 498.77 |
| Current trade debtors | 1 312.00 | 3 857.00 | 2 181.66 | 2 190.72 | 4 632.97 |
| Current amounts owed by group member comp. | 718.46 | 1 686.03 | |||
| Prepayments and accrued income | 103.00 | 115.00 | |||
| Current other receivables | 2 896.00 | 1 856.00 | 2 539.48 | 2 213.33 | 723.52 |
| Short term receivables total | 4 311.00 | 5 828.00 | 4 721.14 | 5 122.51 | 7 042.52 |
| Cash and bank deposits | 1 939.00 | 601.00 | 2 003.03 | 1 770.52 | 2 077.30 |
| Cash and cash equivalents | 1 939.00 | 601.00 | 2 003.03 | 1 770.52 | 2 077.30 |
| Balance sheet total (assets) | 7 400.00 | 7 243.00 | 7 480.11 | 8 745.92 | 10 947.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 150.00 | 2 300.00 | |||
| Retained earnings | 1 569.00 | 1 692.00 | 1 936.87 | 2 054.88 | 1 256.19 |
| Profit of the financial year | 123.00 | 245.00 | 118.00 | 1 501.32 | 2 338.07 |
| Shareholders equity total | 2 342.00 | 2 437.00 | 2 554.88 | 4 056.19 | 6 394.26 |
| Provisions | 228.00 | 162.00 | 211.08 | 170.58 | 69.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 423.00 | 373.00 | 636.01 | 761.92 | 1 480.54 |
| Current owed to group member | 3 672.00 | 3 470.00 | 3 337.10 | 1 302.00 | |
| Short-term deferred tax liabilities | 140.00 | 10.83 | 470.77 | 767.00 | |
| Other non-interest bearing current liabilities | 735.00 | 661.00 | 730.23 | 1 984.45 | 2 236.98 |
| Current liabilities total | 4 830.00 | 4 644.00 | 4 714.16 | 4 519.15 | 4 484.51 |
| Balance sheet total (liabilities) | 7 400.00 | 7 243.00 | 7 480.11 | 8 745.92 | 10 947.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.