Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
emendo Implementation II ApS — Credit Rating and Financial Key Figures
CVR number: 43381938
Sundkaj 153, 2150 Nordhavn
info@emendo.com
tel: 21842891
www.emendo.com
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 465.95 | 2 303.54 | 4 744.18 | 4 861.16 |
| Employee benefit expenses | - 472.96 | -1 952.66 | -4 290.50 | -3 858.99 |
| Total depreciation | -16.67 | -40.00 | -40.00 | -40.00 |
| EBIT | -23.68 | 310.89 | 413.67 | 962.17 |
| Other financial income | 3.57 | 14.70 | 8.17 | |
| Other financial expenses | -7.18 | -8.93 | -1.36 | -8.51 |
| Pre-tax profit | -30.85 | 305.52 | 427.02 | 961.84 |
| Income taxes | 5.54 | -67.34 | -93.94 | - 211.60 |
| Net earnings | -25.31 | 238.18 | 333.07 | 750.23 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Goodwill | 183.33 | 143.33 | 103.33 | 63.33 |
| Intangible assets total | 183.33 | 143.33 | 103.33 | 63.33 |
| Tangible assets total | ||||
| Investments total | 24.00 | 24.00 | 24.00 | |
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 440.74 | 810.21 | 1 422.89 | 938.66 |
| Prepayments and accrued income | 0.69 | 9.81 | 1.97 | 1.09 |
| Current other receivables | 0.14 | 57.42 | ||
| Current deferred tax assets | 8.16 | 40.04 | 2.10 | 4.81 |
| Short term receivables total | 449.59 | 860.21 | 1 426.96 | 1 001.98 |
| Cash and bank deposits | 194.17 | 509.32 | 829.24 | 1 559.56 |
| Cash and cash equivalents | 194.17 | 509.32 | 829.24 | 1 559.56 |
| Balance sheet total (assets) | 851.09 | 1 536.86 | 2 383.53 | 2 624.88 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 350.00 | |||
| Retained earnings | -25.31 | 212.87 | 195.94 | |
| Profit of the financial year | -25.31 | 238.18 | 333.07 | 750.23 |
| Shareholders equity total | 14.69 | 252.87 | 585.94 | 1 336.17 |
| Provisions | 2.62 | |||
| Non-current liabilities total | ||||
| Current loans from credit institutions | 0.72 | 0.09 | ||
| Current trade creditors | 20.38 | 56.17 | 53.09 | 58.88 |
| Current owed to group member | 693.70 | 960.17 | 1 012.58 | 643.74 |
| Short-term deferred tax liabilities | 33.79 | 13.43 | ||
| Other non-interest bearing current liabilities | 119.70 | 267.65 | 697.41 | 572.57 |
| Current liabilities total | 833.79 | 1 283.99 | 1 797.59 | 1 288.71 |
| Balance sheet total (liabilities) | 851.09 | 1 536.86 | 2 383.53 | 2 624.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.