Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MADS BONDERUP A/S — Credit Rating and Financial Key Figures
CVR number: 29777365
Guldalderen 4, Fløng 2640 Hedehusene
tel: 70238020
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 157.94 | 9 909.00 | 12 108.00 | 12 480.00 | 12 180.41 |
| Employee benefit expenses | -6 508.07 | -6 636.00 | -7 481.00 | -7 698.00 | -6 671.37 |
| Other operating expenses | - 169.49 | - 163.00 | - 283.48 | ||
| Total depreciation | -2 428.90 | -2 007.00 | -2 423.00 | -2 448.00 | -2 402.09 |
| EBIT | 1 051.48 | 1 266.00 | 2 041.00 | 2 334.00 | 2 823.47 |
| Other financial income | 45.66 | 47.00 | 48.00 | 65.00 | 50.36 |
| Other financial expenses | - 200.56 | - 170.00 | - 238.00 | - 356.00 | - 320.10 |
| Pre-tax profit | 896.59 | 1 143.00 | 1 851.00 | 2 043.00 | 2 553.73 |
| Income taxes | - 198.54 | - 256.00 | - 413.00 | - 456.00 | - 567.97 |
| Net earnings | 698.05 | 887.00 | 1 438.00 | 1 587.00 | 1 985.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 058.39 | 769.00 | 579.00 | 811.00 | 683.46 |
| Machinery and equipment | 8 854.39 | 8 445.00 | 11 675.00 | 13 958.00 | 13 031.04 |
| Tangible assets total | 9 912.78 | 9 214.00 | 12 254.00 | 14 769.00 | 13 714.49 |
| Investments total | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| Non-current loans receivable | 16.70 | 17.00 | 17.00 | 17.00 | 16.70 |
| Long term receivables total | 16.70 | 17.00 | 17.00 | 17.00 | 16.70 |
| Inventories total | |||||
| Current trade debtors | 1 989.72 | 2 775.00 | 2 603.00 | 2 210.00 | 2 720.17 |
| Current amounts owed by group member comp. | 1 039.48 | 1 082.00 | |||
| Prepayments and accrued income | 401.88 | 419.00 | 75.00 | 329.00 | |
| Current other receivables | 2.97 | 1 126.00 | 1 171.00 | 1 218.87 | |
| Short term receivables total | 3 434.05 | 4 276.00 | 3 804.00 | 3 381.00 | 4 268.04 |
| Cash and bank deposits | 1 150.03 | 1 938.00 | 3 052.00 | 3 237.00 | 3 141.58 |
| Cash and cash equivalents | 1 150.03 | 1 938.00 | 3 052.00 | 3 237.00 | 3 141.58 |
| Balance sheet total (assets) | 14 588.56 | 15 520.00 | 19 202.00 | 21 479.00 | 21 215.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 4 052.20 | 4 750.00 | 5 636.00 | 7 074.00 | 8 661.14 |
| Profit of the financial year | 698.05 | 887.00 | 1 438.00 | 1 587.00 | 1 985.76 |
| Shareholders equity total | 5 250.24 | 6 137.00 | 7 574.00 | 9 161.00 | 11 146.90 |
| Provisions | 633.19 | 530.00 | 546.00 | 671.00 | 697.25 |
| Non-current leasing loans | 3 853.98 | 4 556.00 | 6 475.00 | 7 262.00 | 4 715.55 |
| Non-current liabilities total | 3 853.98 | 4 556.00 | 6 475.00 | 7 262.00 | 4 715.55 |
| Current loans from credit institutions | 1 791.52 | 872.00 | 1 501.00 | 1 556.00 | 1 381.00 |
| Current trade creditors | 1 143.38 | 1 294.00 | 994.00 | 885.00 | 994.37 |
| Current owed to group member | 1 246.10 | 1 128.00 | 907.00 | 1 154.00 | 821.81 |
| Short-term deferred tax liabilities | 235.29 | 359.00 | 398.00 | 331.00 | 541.44 |
| Other non-interest bearing current liabilities | 434.86 | 644.00 | 807.00 | 459.00 | 917.50 |
| Current liabilities total | 4 851.14 | 4 297.00 | 4 607.00 | 4 385.00 | 4 656.12 |
| Balance sheet total (liabilities) | 14 588.56 | 15 520.00 | 19 202.00 | 21 479.00 | 21 215.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.