Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RUBIN STUK & SØN ApS — Credit Rating and Financial Key Figures
CVR number: 26683025
Islevdalvej 156 B, 2610 Rødovre
info@rubin-stuk.dk
tel: 35815640
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 113.46 | 8 880.52 | 9 285.13 | 9 052.81 | 10 632.46 |
| Employee benefit expenses | -7 097.40 | -8 277.20 | -8 777.47 | -9 229.00 | -9 681.34 |
| Total depreciation | - 136.99 | - 140.31 | - 237.01 | - 217.12 | - 136.30 |
| EBIT | 3 879.07 | 463.01 | 270.65 | - 393.31 | 814.81 |
| Other financial income | 1.33 | 0.55 | 24.43 | 17.60 | |
| Other financial expenses | -63.16 | -21.88 | -0.65 | -74.09 | |
| Pre-tax profit | 3 817.24 | 441.68 | 295.08 | - 393.96 | 758.32 |
| Income taxes | - 853.32 | - 110.29 | -77.72 | 72.53 | - 188.09 |
| Net earnings | 2 963.92 | 331.39 | 217.37 | - 321.43 | 570.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 23.15 | ||||
| Intangible assets total | 23.15 | ||||
| Buildings | 302.01 | 582.13 | 486.30 | 222.00 | 153.94 |
| Machinery and equipment | 353.10 | 278.02 | 450.94 | 352.80 | 324.54 |
| Tangible assets total | 655.11 | 860.15 | 937.24 | 574.79 | 478.47 |
| Investments total | 251.30 | 251.30 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 134.09 | 98.16 | 190.76 | 107.81 | 39.65 |
| Inventories total | 134.09 | 98.16 | 190.76 | 107.81 | 39.65 |
| Current trade debtors | 3 045.41 | 3 280.35 | 3 998.55 | 4 020.76 | 3 068.73 |
| Current amounts owed by group member comp. | 1 235.19 | 550.13 | |||
| Prepayments and accrued income | 285.57 | 174.67 | 127.44 | 117.75 | 138.42 |
| Current other receivables | 244.32 | 260.34 | 291.61 | 656.82 | 714.55 |
| Short term receivables total | 4 810.50 | 4 265.49 | 4 417.59 | 4 795.34 | 3 921.70 |
| Cash and bank deposits | 1 929.32 | 1 423.04 | 1 104.24 | 1 185.91 | 2 449.73 |
| Cash and cash equivalents | 1 929.32 | 1 423.04 | 1 104.24 | 1 185.91 | 2 449.73 |
| Balance sheet total (assets) | 7 529.01 | 6 646.85 | 6 672.99 | 6 915.15 | 7 140.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 2 500.00 | 300.00 | 100.00 | 500.00 | |
| Retained earnings | -1 453.04 | 1 210.88 | 1 436.73 | 1 514.68 | 693.25 |
| Profit of the financial year | 2 963.92 | 331.39 | 217.37 | - 321.43 | 570.23 |
| Shareholders equity total | 4 135.88 | 1 967.27 | 1 880.10 | 1 319.25 | 1 889.48 |
| Provisions | 257.53 | 193.36 | 214.55 | 102.69 | 290.78 |
| Non-current liabilities total | |||||
| Advances received | 431.80 | 93.84 | |||
| Current trade creditors | 537.37 | 405.54 | 460.13 | 886.05 | 734.75 |
| Current owed to group member | 1 861.61 | 2 178.64 | 2 429.07 | 2 294.74 | |
| Short-term deferred tax liabilities | 998.26 | 1 040.28 | 243.72 | 69.26 | |
| Other non-interest bearing current liabilities | 1 599.98 | 1 178.80 | 1 695.84 | 1 677.01 | 1 837.27 |
| Current liabilities total | 3 135.60 | 4 486.22 | 4 578.34 | 5 493.20 | 4 960.60 |
| Balance sheet total (liabilities) | 7 529.01 | 6 646.85 | 6 672.99 | 6 915.15 | 7 140.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.