Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HILLERØD DÆKCENTER A/S — Credit Rating and Financial Key Figures
CVR number: 20972599
Industrivænget 31, 3400 Hillerød
tel: 48260204
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 629.16 | 3 232.50 | 3 599.34 | 4 094.89 | 3 946.84 |
| Employee benefit expenses | -2 221.94 | -2 535.91 | -2 791.23 | -3 085.56 | -3 170.04 |
| Total depreciation | - 176.00 | - 163.17 | - 192.48 | - 232.72 | - 208.78 |
| EBIT | 231.23 | 533.41 | 615.63 | 776.61 | 568.02 |
| Other financial income | 9.04 | 0.08 | 8.72 | 12.98 | 16.36 |
| Other financial expenses | -29.73 | -33.64 | -44.31 | -59.07 | -35.33 |
| Pre-tax profit | 210.53 | 499.85 | 580.03 | 730.52 | 549.05 |
| Income taxes | -45.65 | - 107.21 | - 128.17 | - 164.06 | - 134.99 |
| Net earnings | 164.88 | 392.64 | 451.87 | 566.46 | 414.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 574.92 | 1 557.50 | 1 546.66 | 1 522.68 | 1 505.27 |
| Machinery and equipment | 579.08 | 707.02 | 695.50 | 822.19 | 630.82 |
| Tangible assets total | 2 154.00 | 2 264.53 | 2 242.16 | 2 344.87 | 2 136.09 |
| Investments total | 36.80 | 36.80 | 36.80 | 36.80 | 36.80 |
| Long term receivables total | |||||
| Finished products/goods | 883.92 | 953.72 | 970.91 | 1 049.98 | 1 032.85 |
| Inventories total | 883.92 | 953.72 | 970.91 | 1 049.98 | 1 032.85 |
| Current trade debtors | 237.86 | 374.39 | 438.72 | 294.42 | 230.62 |
| Current amounts owed by group member comp. | 254.90 | 42.64 | 77.68 | 445.87 | 213.54 |
| Prepayments and accrued income | 115.20 | 138.66 | 199.14 | 159.66 | 119.89 |
| Short term receivables total | 607.96 | 555.68 | 715.54 | 899.96 | 564.05 |
| Cash and bank deposits | 423.95 | 294.93 | 316.95 | 373.24 | 462.31 |
| Cash and cash equivalents | 423.95 | 294.93 | 316.95 | 373.24 | 462.31 |
| Balance sheet total (assets) | 4 106.64 | 4 105.66 | 4 282.37 | 4 704.85 | 4 232.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 507.00 | 507.00 | 507.00 | 507.00 | 507.00 |
| Shares repurchased | 375.00 | 400.00 | 400.00 | 500.00 | |
| Retained earnings | 271.10 | 35.98 | 28.62 | -19.52 | 546.95 |
| Profit of the financial year | 164.88 | 392.64 | 451.87 | 566.46 | 414.06 |
| Shareholders equity total | 1 817.98 | 1 835.62 | 1 887.49 | 2 053.95 | 1 968.01 |
| Provisions | 238.63 | 254.59 | 262.68 | 285.19 | 278.61 |
| Non-current loans from credit institutions | 249.72 | 178.26 | 106.80 | 36.84 | |
| Non-current liabilities total | 249.72 | 178.26 | 106.80 | 36.84 | |
| Current loans from credit institutions | 419.59 | 346.85 | 504.42 | 407.79 | 262.69 |
| Current trade creditors | 755.48 | 814.39 | 872.73 | 1 182.44 | 972.81 |
| Short-term deferred tax liabilities | 33.40 | 91.26 | 45.08 | 141.55 | 141.57 |
| Other non-interest bearing current liabilities | 591.84 | 584.70 | 603.18 | 597.10 | 608.41 |
| Current liabilities total | 1 800.30 | 1 837.20 | 2 025.40 | 2 328.88 | 1 985.49 |
| Balance sheet total (liabilities) | 4 106.64 | 4 105.66 | 4 282.37 | 4 704.85 | 4 232.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.