Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
B&Ø Gym ApS — Credit Rating and Financial Key Figures
CVR number: 38831763
Neptunvej 58, 8800 Viborg
ulla@frugtviborg.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 692.31 | 1 023.96 | 582.61 | 516.56 | 412.67 |
| Employee benefit expenses | - 495.35 | - 341.79 | - 245.38 | - 218.40 | - 257.51 |
| Total depreciation | - 406.81 | - 453.27 | - 421.34 | - 341.29 | - 177.65 |
| EBIT | - 209.85 | 228.90 | -84.12 | -43.13 | -22.49 |
| Other financial income | 0.08 | 0.02 | |||
| Other financial expenses | -11.99 | -25.08 | -13.25 | -0.19 | -0.08 |
| Pre-tax profit | - 221.85 | 203.82 | -97.36 | -43.24 | -22.56 |
| Income taxes | 48.05 | -46.82 | 18.66 | 7.55 | 3.12 |
| Net earnings | - 173.80 | 157.00 | -78.70 | -35.69 | -19.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 716.14 | 1 228.47 | 807.13 | 465.84 | 288.19 |
| Tangible assets total | 1 716.14 | 1 228.47 | 807.13 | 465.84 | 288.19 |
| Investments total | 48.98 | 48.97 | 48.97 | 96.00 | |
| Long term receivables total | |||||
| Finished products/goods | 20.00 | 20.00 | 8.00 | 3.00 | 3.00 |
| Inventories total | 20.00 | 20.00 | 8.00 | 3.00 | 3.00 |
| Current trade debtors | 3.00 | ||||
| Current amounts owed by group member comp. | 88.00 | 43.13 | 70.21 | 39.86 | |
| Prepayments and accrued income | 6.10 | 8.60 | 8.81 | 9.09 | 6.35 |
| Current other receivables | 303.41 | 24.53 | 4.75 | 4.27 | |
| Current deferred tax assets | 35.32 | 8.65 | 11.77 | ||
| Short term receivables total | 432.82 | 76.27 | 13.56 | 92.22 | 60.98 |
| Cash and bank deposits | 17.09 | 31.41 | 8.31 | 9.64 | 4.63 |
| Cash and cash equivalents | 17.09 | 31.41 | 8.31 | 9.64 | 4.63 |
| Balance sheet total (assets) | 2 235.04 | 1 405.13 | 885.97 | 570.71 | 452.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 413.28 | 239.48 | 396.48 | 317.78 | 282.09 |
| Profit of the financial year | - 173.80 | 157.00 | -78.70 | -35.69 | -19.44 |
| Shareholders equity total | 289.48 | 446.48 | 367.78 | 332.09 | 312.65 |
| Provisions | 84.17 | 58.59 | 23.27 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 280.94 | 189.44 | 161.52 | 124.48 | 81.67 |
| Current owed to participating | 1 504.18 | 616.27 | 200.74 | 44.30 | 29.38 |
| Current owed to group member | 37.43 | 86.70 | |||
| Short-term deferred tax liabilities | 72.40 | 16.65 | 24.36 | ||
| Other non-interest bearing current liabilities | 38.84 | 21.95 | 29.31 | 45.47 | 29.10 |
| Current liabilities total | 1 861.39 | 900.06 | 494.92 | 238.61 | 140.15 |
| Balance sheet total (liabilities) | 2 235.04 | 1 405.13 | 885.97 | 570.71 | 452.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.