Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MIPSALUS ApS — Credit Rating and Financial Key Figures
CVR number: 26996848
Agern Alle 3, 2970 Hørsholm
nkr@mipsalus.dk
tel: 36921640
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 10.00 | ||||
| Manufacturing for enterprise's own use | -6 804.02 | -7 736.74 | -4 920.10 | -3 358.25 | |
| Other operating income | 118.24 | ||||
| External services | - 352.98 | - 491.46 | - 447.72 | - 457.02 | - 437.86 |
| Gross profit | - 352.98 | 6 322.56 | 7 407.26 | 4 463.08 | 2 920.38 |
| Employee benefit expenses | -6 804.02 | -7 736.74 | -4 920.10 | -3 358.25 | |
| EBIT | - 352.98 | - 481.46 | - 329.48 | - 457.02 | - 437.86 |
| Other financial income | 18.54 | 10.87 | 4.85 | ||
| Other financial expenses | -5.95 | -9.02 | -6.47 | -0.82 | -3.26 |
| Pre-tax profit | - 358.94 | - 490.49 | - 317.41 | - 446.97 | - 436.27 |
| Income taxes | 212.22 | 1 188.28 | 364.17 | 298.25 | 235.52 |
| Net earnings | - 146.72 | 697.79 | 46.76 | - 148.73 | - 200.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 71 804.55 | 84 666.05 | 96 240.62 | 107 732.49 | 115 280.79 |
| Intangible assets total | 71 804.55 | 84 666.05 | 96 240.62 | 107 732.49 | 115 280.79 |
| Tangible assets total | |||||
| Investments total | 141.47 | 141.47 | 207.40 | 176.28 | 141.67 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 396.63 | 72.97 | 57.50 | ||
| Current amounts owed by group member comp. | 310.04 | 0.36 | |||
| Current other receivables | 165.04 | 492.65 | 907.46 | 710.98 | 139.76 |
| Current deferred tax assets | 8 790.65 | 2 693.54 | 2 491.91 | 2 531.34 | 1 665.08 |
| Short term receivables total | 10 352.32 | 3 569.20 | 3 399.36 | 3 299.82 | 1 805.20 |
| Cash and bank deposits | 491.69 | 109.21 | 607.58 | 166.32 | 2 717.52 |
| Cash and cash equivalents | 491.69 | 109.21 | 607.58 | 166.32 | 2 717.52 |
| Balance sheet total (assets) | 82 790.04 | 88 485.94 | 100 454.96 | 111 374.92 | 119 945.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 4 098.47 | 11 640.85 | 11 640.85 | 14 344.05 | 15 609.73 |
| Other reserves | 58 399.07 | 68 431.04 | 77 459.20 | 86 422.87 | 89 919.01 |
| Retained earnings | -48 856.95 | -20 343.19 | -28 673.56 | -23 723.07 | -20 874.97 |
| Profit of the financial year | - 146.72 | 697.79 | 46.76 | - 148.73 | - 200.75 |
| Shareholders equity total | 13 493.88 | 60 426.50 | 60 473.26 | 76 895.12 | 84 453.02 |
| Provisions | 7 485.52 | 9 300.83 | 11 428.56 | 13 661.66 | 15 091.22 |
| Non-current owed to group member | 44 904.46 | ||||
| Non-current accruals and deferred income | 15 912.06 | 17 981.26 | 18 533.19 | 19 808.87 | 19 808.87 |
| Non-current liabilities total | 60 816.53 | 17 981.26 | 18 533.19 | 19 808.87 | 19 808.87 |
| Current trade creditors | 247.17 | 312.04 | |||
| Current owed to participating | 0.02 | 3.55 | 5.00 | 504.03 | |
| Current owed to group member | 9 224.99 | ||||
| Other non-interest bearing current liabilities | 994.10 | 773.80 | 789.96 | 258.08 | 280.02 |
| Current liabilities total | 994.12 | 777.35 | 10 019.95 | 1 009.27 | 592.05 |
| Balance sheet total (liabilities) | 82 790.04 | 88 485.94 | 100 454.96 | 111 374.92 | 119 945.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.