Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Open Communication Group A/S — Credit Rating and Financial Key Figures
CVR number: 27160964
Landemærket 29, 1119 København K
contact@opencommunication.com
tel: 53757100
www.opencommunication.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 22 481.10 | 23 194.72 | 15 246.26 | 18 411.50 | 15 512.74 |
| Employee benefit expenses | -17 882.66 | -17 889.37 | -17 744.81 | -16 109.14 | -14 659.69 |
| EBIT | 4 598.44 | 5 305.34 | -2 498.55 | 2 302.36 | 853.05 |
| Other financial income | 8.74 | 85.27 | 65.94 | 12.18 | |
| Other financial expenses | - 248.36 | - 174.20 | - 146.54 | - 110.01 | -82.34 |
| Net income from associates (fin.) | -49.24 | 109.36 | - 418.34 | 690.46 | 480.20 |
| Pre-tax profit | 4 309.58 | 5 240.50 | -2 978.16 | 2 948.75 | 1 263.10 |
| Income taxes | - 964.09 | -1 139.82 | 555.55 | - 611.12 | - 190.25 |
| Net earnings | 3 345.49 | 4 100.69 | -2 422.61 | 2 337.63 | 1 072.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 813.95 | 923.31 | 1 224.58 | 1 722.22 | |
| Participating interests | 504.98 | ||||
| Investments total | 928.42 | 1 070.49 | 635.06 | 1 594.67 | 1 969.42 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 11 134.09 | 7 793.61 | 9 335.52 | 7 019.54 | 3 899.56 |
| Current amounts owed by group member comp. | 54.46 | 51.88 | 297.50 | 145.88 | 141.78 |
| Prepayments and accrued income | 255.23 | 625.89 | 228.27 | 162.27 | 150.43 |
| Current other receivables | 488.59 | 608.05 | 1 106.79 | 1 072.82 | 884.75 |
| Current deferred tax assets | 4.11 | 554.52 | 45.36 | 1.73 | |
| Short term receivables total | 11 936.48 | 9 079.41 | 11 522.59 | 8 445.86 | 5 078.25 |
| Cash and bank deposits | 6 604.83 | 7 821.65 | 4 386.42 | 6 234.96 | 5 728.16 |
| Cash and cash equivalents | 6 604.83 | 7 821.65 | 4 386.42 | 6 234.96 | 5 728.16 |
| Balance sheet total (assets) | 19 469.72 | 17 971.56 | 16 544.08 | 16 275.48 | 12 775.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 787.50 | 787.50 | 787.50 | 787.50 | 708.75 |
| Share premium account | 197.00 | 197.00 | |||
| Shares repurchased | 2 000.00 | 3 000.00 | 1 500.00 | 750.00 | |
| Other reserves | 409.59 | 518.95 | 100.62 | 791.08 | 1 271.27 |
| Retained earnings | 1 016.41 | 1 252.54 | 5 968.56 | 1 384.63 | 2 588.26 |
| Profit of the financial year | 3 345.49 | 4 100.69 | -2 422.61 | 2 337.63 | 1 072.84 |
| Shareholders equity total | 7 755.99 | 9 856.68 | 4 434.06 | 6 800.83 | 6 391.12 |
| Provisions | 1.03 | ||||
| Non-current other liabilities | 641.96 | ||||
| Non-current deferred tax liabilities | 580.75 | 601.07 | 493.74 | 500.37 | |
| Non-current liabilities total | 641.96 | 580.75 | 601.07 | 493.74 | 500.37 |
| Current loans from credit institutions | 140.02 | ||||
| Current trade creditors | 1 227.52 | 1 190.96 | 570.95 | 1 307.02 | 886.55 |
| Current owed to group member | 1 000.00 | 2 085.86 | |||
| Short-term deferred tax liabilities | 927.58 | 1 068.76 | 146.63 | ||
| Other non-interest bearing current liabilities | 4 636.13 | 3 222.75 | 2 242.84 | 2 495.45 | 1 780.59 |
| Accruals and deferred income | 3 280.54 | 2 050.64 | 6 609.30 | 5 038.42 | 3 070.57 |
| Current liabilities total | 11 071.77 | 7 533.11 | 11 508.95 | 8 980.91 | 5 884.34 |
| Balance sheet total (liabilities) | 19 469.72 | 17 971.56 | 16 544.08 | 16 275.48 | 12 775.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.