Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KARENSDAL ApS — Credit Rating and Financial Key Figures
CVR number: 25707346
Kongshusvej 158, Fillerup 8300 Odder
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 53 680.00 | 54 430.00 | 58 176.59 | 55 558.44 | 49 890.78 |
| Employee benefit expenses | -43 950.90 | -47 351.17 | -48 241.24 | -43 026.79 | |
| Total depreciation | -2 475.07 | -4 337.58 | -4 806.52 | -4 719.81 | |
| EBIT | 7 254.00 | 6 252.00 | 6 487.84 | 2 510.67 | 2 144.18 |
| Other financial income | 110.76 | 118.67 | 63.91 | 179.47 | |
| Other financial expenses | - 868.15 | -1 693.37 | -2 160.43 | -2 067.53 | |
| Pre-tax profit | 6 496.32 | 4 122.00 | 4 913.15 | 414.15 | 256.12 |
| Income taxes | -1 432.32 | -1 077.93 | - 116.08 | -64.87 | |
| Net earnings | 5 064.00 | 4 122.00 | 3 835.21 | 298.07 | 191.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 4 413.75 | 3 983.75 | 3 253.75 | 2 523.75 | |
| Intangible assets total | 4 413.75 | 3 983.75 | 3 253.75 | 2 523.75 | |
| Land and waters | 26 413.77 | 37 647.00 | 41 696.89 | 43 507.41 | |
| Buildings | 4 154.89 | 5 303.46 | 4 380.34 | 3 120.77 | |
| Machinery and equipment | 7 696.72 | 6 592.66 | 4 647.59 | ||
| Tangible assets total | 30 568.66 | 50 647.18 | 52 669.89 | 51 275.77 | |
| Investments total | -0.21 | 96 753.00 | |||
| Non-current loans receivable | 158.75 | 228.07 | 228.95 | 144.43 | |
| Long term receivables total | 158.75 | 228.07 | 228.95 | 144.43 | |
| Finished products/goods | 4 709.95 | 6 328.27 | 6 802.07 | 7 091.48 | |
| Inventories total | 4 709.95 | 6 328.27 | 6 802.07 | 7 091.48 | |
| Current trade debtors | 13 970.63 | 15 526.49 | 17 523.12 | 9 640.09 | |
| Prepayments and accrued income | 613.78 | ||||
| Current other receivables | 19 894.43 | 23 822.38 | 20 632.84 | 19 827.39 | |
| Current deferred tax assets | 186.70 | 359.99 | |||
| Short term receivables total | 33 865.06 | 39 348.86 | 38 342.66 | 30 441.25 | |
| Cash and bank deposits | 12 446.04 | 5 265.37 | 4 414.51 | 4 421.88 | |
| Cash and cash equivalents | 12 446.04 | 5 265.37 | 4 414.51 | 4 421.88 | |
| Balance sheet total (assets) | 86 162.00 | 96 753.00 | 105 801.51 | 105 711.83 | 95 898.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 29 790.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 1 000.00 | 158.80 | |||
| Other reserves | 2 444.58 | ||||
| Retained earnings | 14 713.53 | -4 122.00 | 23 052.09 | 27 091.98 | 27 675.88 |
| Profit of the financial year | 5 064.00 | 4 122.00 | 3 835.21 | 298.07 | 191.25 |
| Minority interest (BS) | 3 246.89 | 5 538.35 | 5 333.67 | 4 889.04 | |
| Shareholders equity total | 26 669.00 | 29 790.00 | 32 625.65 | 32 923.72 | 33 114.97 |
| Provisions | 4 992.82 | 5 949.02 | 6 061.11 | 5 919.20 | |
| Non-current loans from credit institutions | 27 596.96 | 20 431.68 | 18 160.94 | 22 699.56 | |
| Non-current leasing loans | 5 563.10 | 4 012.73 | 2 428.67 | ||
| Non-current other liabilities | 3 542.80 | 434.38 | 566.38 | 692.98 | |
| Non-current deferred tax liabilities | 3 626.75 | 3 734.19 | 3 872.35 | ||
| Non-current liabilities total | 31 139.76 | 30 055.92 | 26 474.23 | 29 693.56 | |
| Current loans from credit institutions | 7 951.29 | 20 117.21 | 24 460.16 | 15 390.94 | |
| Advances received | 1 166.80 | 771.85 | 615.95 | ||
| Current trade creditors | 5 991.51 | 5 028.59 | 4 065.59 | 5 732.64 | |
| Current owed to participating | 1 904.58 | 137.75 | |||
| Short-term deferred tax liabilities | 693.62 | 804.25 | 924.33 | ||
| Other non-interest bearing current liabilities | 8 724.44 | 10 054.07 | 8 126.27 | 5 293.57 | |
| Current liabilities total | 23 360.86 | 37 170.93 | 40 252.77 | 27 170.84 | |
| Balance sheet total (liabilities) | 86 162.44 | 29 790.00 | 105 801.51 | 105 711.83 | 95 898.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.