Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
C. S. EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 21100293
Indkildevej 6 B, 9210 Aalborg SØ
info@soren-enggaard.dk
tel: 98381629
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 974.00 | 18 368.00 | 19 868.00 | 19 447.00 | 19 304.00 |
| Employee benefit expenses | - 517.00 | - 514.00 | - 496.00 | - 497.00 | - 497.00 |
| Other operating expenses | - 401.00 | ||||
| Total depreciation | - 114.00 | - 108.00 | -39.00 | -23.00 | -20.00 |
| Reduction in value of non-current assets | 16 114.00 | 612.00 | 3 566.00 | 1 984.00 | -8 242.00 |
| EBIT | 33 457.00 | 18 358.00 | 22 498.00 | 20 911.00 | 10 545.00 |
| Other financial income | 299.00 | 514.00 | 2 433.00 | 3 394.00 | 2 443.00 |
| Other financial expenses | -2 700.00 | -2 190.00 | -4 929.00 | -5 772.00 | -4 315.00 |
| Net income from associates (fin.) | 806.00 | 2 257.00 | 410.00 | 383.00 | 808.00 |
| Pre-tax profit | 31 862.00 | 18 939.00 | 20 412.00 | 18 916.00 | 9 481.00 |
| Income taxes | -6 851.00 | -3 659.00 | -4 412.00 | -4 089.00 | -1 918.00 |
| Net earnings | 25 011.00 | 15 280.00 | 16 000.00 | 14 827.00 | 7 563.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 291 300.00 | 294 000.00 | 305 400.00 | 308 500.00 | 304 600.00 |
| Machinery and equipment | 675.00 | 567.00 | 128.00 | 105.00 | 86.00 |
| Tangible assets total | 291 975.00 | 294 567.00 | 305 528.00 | 308 605.00 | 304 686.00 |
| Holdings in group member companies | 864.00 | 3 124.00 | 3 534.00 | 3 917.00 | 19 725.00 |
| Participating interests | 2.00 | ||||
| Investments total | 866.00 | 3 124.00 | 3 534.00 | 3 917.00 | 19 725.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 12.00 | 53.00 | 85.00 | 30.00 | 88.00 |
| Current amounts owed by group member comp. | 18 924.00 | 18 770.00 | 61 114.00 | 66 003.00 | 51 794.00 |
| Prepayments and accrued income | 10.00 | 2.00 | |||
| Current other receivables | 1 888.00 | 96.00 | 543.00 | 578.00 | |
| Current deferred tax assets | 466.00 | ||||
| Short term receivables total | 20 834.00 | 18 823.00 | 61 761.00 | 66 576.00 | 52 462.00 |
| Cash and bank deposits | 13.00 | 13.00 | 3 121.00 | 159.00 | 14.00 |
| Cash and cash equivalents | 13.00 | 13.00 | 3 121.00 | 159.00 | 14.00 |
| Balance sheet total (assets) | 313 688.00 | 316 527.00 | 373 944.00 | 379 257.00 | 376 887.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 12 200.00 | 12 200.00 | 12 200.00 | 12 200.00 | 12 200.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | |||
| Other reserves | 3 398.00 | 8 990.00 | 9 402.00 | 10 011.00 | 11 143.00 |
| Retained earnings | 106 997.00 | 128 750.00 | 143 600.00 | 159 217.00 | 173 236.00 |
| Profit of the financial year | 25 011.00 | 15 280.00 | 16 000.00 | 14 827.00 | 7 563.00 |
| Shareholders equity total | 148 606.00 | 166 220.00 | 181 202.00 | 196 255.00 | 204 142.00 |
| Provisions | 40 223.00 | 41 441.00 | 43 303.00 | 44 860.00 | 44 422.00 |
| Non-current loans from credit institutions | 92 190.00 | 82 875.00 | 127 897.00 | 115 605.00 | 102 569.00 |
| Non-current other liabilities | 10 743.00 | 8 048.00 | 5 178.00 | 5 002.00 | 3 024.00 |
| Non-current liabilities total | 102 933.00 | 90 923.00 | 133 075.00 | 120 607.00 | 105 593.00 |
| Current loans from credit institutions | 12 778.00 | 11 246.00 | 11 364.00 | 12 257.00 | 14 482.00 |
| Current trade creditors | 1 130.00 | 882.00 | 1 487.00 | 252.00 | 1 502.00 |
| Current owed to group member | 885.00 | 4 263.00 | |||
| Short-term deferred tax liabilities | 2 962.00 | 533.00 | 784.00 | 948.00 | |
| Other non-interest bearing current liabilities | 4 171.00 | 1 019.00 | 3 513.00 | 4 242.00 | 5 798.00 |
| Current liabilities total | 21 926.00 | 17 943.00 | 16 364.00 | 17 535.00 | 22 730.00 |
| Balance sheet total (liabilities) | 313 688.00 | 316 527.00 | 373 944.00 | 379 257.00 | 376 887.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.