Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kronospan ApS — Credit Rating and Financial Key Figures
CVR number: 11766110
Fabriksvej 2, Pindstrup 8550 Ryomgård
novopan@kronospan-dk.dk
tel: 89747474
Income statement (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 75.39 | 102.43 | 76.28 | 63 327.00 | 60 338.00 |
| Change in finished goods inventory | -2.24 | -3.24 | 1.09 | 2 258.00 | -1 083.00 |
| Other operating income | 1.79 | 1.44 | 2.84 | 1 226.00 | 3 009.00 |
| Purchases during the financial year | -39.37 | -59.44 | -42.37 | -37 969.00 | -35 620.00 |
| Gross profit | 35.56 | 41.20 | 37.84 | 28 842.00 | 26 644.00 |
| Employee benefit expenses | -15.46 | -15.03 | -13.69 | -14 875.00 | -15 561.00 |
| Other operating expenses | -7.57 | -0.10 | -14.93 | -16 300.00 | -11 310.00 |
| Total depreciation | -2.89 | -3.21 | -3.22 | -3 434.00 | -3 501.00 |
| Net income from associates | 0.40 | ||||
| EBIT | 9.64 | 23.27 | 6.00 | -5 767.00 | -3 728.00 |
| Other financial income | 89.00 | 3.00 | |||
| Other financial expenses | -0.59 | -1.09 | -0.92 | -1 566.00 | -1 353.00 |
| Reduction non-current investment assets | -7.28 | ||||
| Exchange rate differences | 7.00 | -11.00 | |||
| Net income from associates (fin.) | 0.13 | ||||
| Pre-tax profit | 9.11 | 22.18 | -2.07 | -7 968.00 | -4 870.00 |
| Income taxes | -1.97 | -2.97 | -1.24 | 1 598.00 | 1 081.00 |
| Net earnings | 7.13 | 19.20 | -3.31 | -6 370.00 | -3 789.00 |
Assets (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Other tangible assets | 37.31 | 51.72 | 51.00 | 727.00 | 3 727.00 |
| Tangible assets total | 37.31 | 51.72 | 51.00 | 727.00 | 3 727.00 |
| Participating interests | 0.73 | 0.73 | |||
| Other non-current investments | 0.73 | 2.47 | 0.46 | 50 087.00 | 76 096.00 |
| Investments total | 0.73 | 3.20 | 1.19 | 50 087.00 | 76 096.00 |
| Non-current other receivables | 0.17 | ||||
| Long term receivables total | 0.17 | ||||
| Inventories total | 8.21 | 11.73 | 10.20 | 6 799.00 | 7 456.00 |
| Current trade debtors | 9.87 | 10.13 | 15.33 | 6 029.00 | 9 608.00 |
| Current other receivables | 5.71 | -9 188.37 | |||
| Current deferred tax assets | 95.00 | ||||
| Fair value of financial assets | 163.00 | 382.00 | |||
| Short term receivables total | 9.87 | 15.84 | -9 173.04 | 6 287.00 | 9 990.00 |
| Cash and bank deposits | 0.07 | 3.94 | 9 198.00 | 128.00 | 361.00 |
| Cash and cash equivalents | 0.07 | 3.94 | 9 198.00 | 128.00 | 361.00 |
| Balance sheet total (assets) | 56.18 | 86.59 | 87.35 | 64 028.00 | 97 630.00 |
Equity and liabilities (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 12.15 | 12.15 | 12.15 | 12 155.00 | 12 155.00 |
| Other reserves | 0.02 | 13.06 | 34 843.68 | 12 055.00 | 31 684.00 |
| Retained earnings | 0.72 | 0.85 | 13.47 | 10 586.00 | 4 633.00 |
| Profit of the financial year | 7.13 | 19.20 | -3.31 | -6 370.00 | -3 789.00 |
| Shareholders equity total | 20.03 | 45.27 | 34 866.00 | 28 426.00 | 44 683.00 |
| Non-current other liabilities | 8.98 | 9.52 | 14.01 | 11 516.00 | 8 974.00 |
| Non-current deferred tax liabilities | 3.54 | 7.73 | 8.83 | 7 231.00 | 11 798.00 |
| Non-current liabilities total | 12.52 | 17.25 | 22.84 | 18 747.00 | 20 772.00 |
| Current loans from credit institutions | 3.45 | 3.31 | 5 456.00 | 14 206.00 | |
| Current trade creditors | 14.22 | 21.57 | 8 949.00 | 12 469.00 | |
| Short-term deferred tax liabilities | 2.40 | 4.77 | 2.27 | ||
| Other non-interest bearing current liabilities | 21.24 | -20.04 | 2.50 | 2 450.00 | 5 500.00 |
| Current liabilities total | 23.64 | 2.41 | 29.64 | 16 855.00 | 32 175.00 |
| Balance sheet total (liabilities) | 56.18 | 64.92 | 34 918.48 | 64 028.00 | 97 630.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.