Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BLACK BASEMENT STUDIO ApS — Credit Rating and Financial Key Figures
CVR number: 34057222
Holme Parkvej 166, 8270 Højbjerg
studio@mikkelvolcker.com
tel: 22865196
https://www.mikkelvolcker.com/
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 415.67 | 342.53 | 448.55 | 350.83 | 588.73 |
| Employee benefit expenses | - 167.32 | - 327.58 | - 328.48 | - 370.42 | - 415.13 |
| Total depreciation | -8.16 | -19.49 | -7.52 | - 120.07 | |
| EBIT | 240.19 | -4.53 | 120.07 | -27.11 | 53.53 |
| Other financial income | 0.04 | 0.20 | 6.34 | 4.00 | 0.09 |
| Other financial expenses | -1.83 | -1.56 | -0.36 | -0.77 | -0.69 |
| Net income from associates (fin.) | 25.00 | 22.30 | |||
| Pre-tax profit | 238.39 | 19.11 | 126.05 | -23.88 | 75.23 |
| Income taxes | -28.92 | -31.77 | -22.92 | 4.88 | -12.51 |
| Net earnings | 209.48 | -12.67 | 103.13 | -19.00 | 62.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.49 | 5.00 | 5.00 | 96.62 | 139.72 |
| Tangible assets total | 24.49 | 5.00 | 5.00 | 96.62 | 139.72 |
| Participating interests | 25.00 | 25.00 | 25.00 | ||
| Investments total | 25.00 | 25.00 | 25.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 225.97 | 70.81 | 112.41 | 214.45 | 226.12 |
| Current amounts owed by group member comp. | 30.00 | 90.00 | 40.75 | 20.73 | |
| Prepayments and accrued income | 11.68 | 1.87 | |||
| Current other receivables | 84.62 | 90.53 | 37.83 | ||
| Current deferred tax assets | 23.53 | 3.78 | |||
| Short term receivables total | 279.50 | 160.81 | 237.78 | 320.45 | 286.56 |
| Cash and bank deposits | 200.78 | 327.51 | 263.44 | 125.89 | |
| Cash and cash equivalents | 200.78 | 327.51 | 263.44 | 125.89 | |
| Balance sheet total (assets) | 504.76 | 518.32 | 531.22 | 442.07 | 552.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 150.15 | 53.13 | 50.00 | ||
| Retained earnings | 153.33 | 212.67 | 146.87 | 250.00 | 181.00 |
| Profit of the financial year | 209.48 | -12.67 | 103.13 | -19.00 | 62.72 |
| Shareholders equity total | 442.81 | 430.14 | 383.13 | 311.00 | 373.72 |
| Provisions | 6.60 | 1.10 | 6.48 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4.80 | ||||
| Current trade creditors | 7.03 | 11.18 | 22.34 | 47.24 | 49.64 |
| Current owed to group member | 12.52 | ||||
| Short-term deferred tax liabilities | 1.64 | 28.42 | 5.39 | ||
| Other non-interest bearing current liabilities | 54.93 | 68.76 | 96.24 | 66.51 | 116.93 |
| Current liabilities total | 61.95 | 81.58 | 146.99 | 131.07 | 171.96 |
| Balance sheet total (liabilities) | 504.76 | 518.32 | 531.22 | 442.07 | 552.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.