Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NØRGAARD ANDERSEN OPTIK ApS — Credit Rating and Financial Key Figures
CVR number: 74582311
Storegade 14, 6870 Ølgod
tel: 75245585
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 335.00 | 126.00 | 204.00 | 211.00 | 214.70 |
| Employee benefit expenses | -89.00 | -90.00 | -88.00 | -91.00 | -79.14 |
| Total depreciation | -54.00 | -21.00 | -29.00 | -18.00 | -2.17 |
| EBIT | 192.00 | 15.00 | 87.00 | 102.00 | 133.38 |
| Other financial income | 2.00 | 9.00 | 8.00 | 2.00 | 6.23 |
| Other financial expenses | -19.00 | -15.00 | -12.00 | -10.00 | -12.54 |
| Pre-tax profit | 175.00 | 9.00 | 83.00 | 94.00 | 127.07 |
| Income taxes | -38.00 | -2.00 | -18.00 | -21.00 | -27.66 |
| Net earnings | 137.00 | 7.00 | 65.00 | 73.00 | 99.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 54.00 | 35.00 | 18.00 | ||
| Tangible assets total | 54.00 | 35.00 | 18.00 | ||
| Investments total | |||||
| Non-current loans receivable | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Long term receivables total | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Raw materials and consumables | 124.00 | 90.00 | 100.00 | ||
| Finished products/goods | 182.00 | 145.74 | |||
| Inventories total | 124.00 | 90.00 | 100.00 | 182.00 | 145.74 |
| Current trade debtors | 19.00 | 12.00 | 18.00 | 46.00 | 23.22 |
| Prepayments and accrued income | 1.00 | 12.00 | |||
| Current deferred tax assets | 1.00 | 3.00 | 5.00 | 4.00 | |
| Short term receivables total | 21.00 | 24.00 | 21.00 | 51.00 | 27.22 |
| Cash and bank deposits | 666.00 | 638.00 | 671.00 | 583.00 | 703.01 |
| Cash and cash equivalents | 666.00 | 638.00 | 671.00 | 583.00 | 703.01 |
| Balance sheet total (assets) | 925.00 | 847.00 | 870.00 | 876.00 | 935.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.00 | 59.00 | 61.00 | 68.00 | 79.40 |
| Retained earnings | 295.00 | 372.00 | 318.00 | 314.00 | 308.58 |
| Profit of the financial year | 137.00 | 7.00 | 65.00 | 73.00 | 99.40 |
| Shareholders equity total | 614.00 | 563.00 | 569.00 | 580.00 | 612.38 |
| Provisions | 1.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 69.00 | 74.00 | 46.00 | 45.00 | 56.04 |
| Current owed to participating | 154.00 | 160.00 | 168.00 | 175.00 | 186.20 |
| Short-term deferred tax liabilities | 4.00 | 22.00 | 23.00 | 22.66 | |
| Other non-interest bearing current liabilities | 84.00 | 49.00 | 65.00 | 53.00 | 58.69 |
| Current liabilities total | 311.00 | 283.00 | 301.00 | 296.00 | 323.59 |
| Balance sheet total (liabilities) | 925.00 | 847.00 | 870.00 | 876.00 | 935.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.