Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HERSLEV SMEDE OG MASKINSERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 29424551
Annavej 32, 7000 Fredericia
info@hsmservice.dk
tel: 24233142
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 911.99 | 1 004.81 | 1 081.45 | 1 510.61 | 1 148.37 |
| Employee benefit expenses | - 827.30 | - 896.08 | -1 054.49 | - 788.24 | -1 112.37 |
| Total depreciation | -59.84 | -22.83 | -27.17 | -23.84 | -6.72 |
| EBIT | 1 024.86 | 85.90 | -0.21 | 698.53 | 29.28 |
| Other financial income | 45.76 | 38.24 | 22.05 | 25.21 | 32.16 |
| Other financial expenses | -6.74 | -67.21 | -7.62 | -57.14 | |
| Pre-tax profit | 1 063.87 | 56.93 | 21.84 | 716.12 | 4.30 |
| Income taxes | - 235.63 | -15.12 | -5.46 | - 158.12 | -5.41 |
| Net earnings | 828.24 | 41.81 | 16.37 | 558.00 | -1.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 55.27 | 96.06 | 68.88 | 45.04 | 97.20 |
| Tangible assets total | 55.27 | 96.06 | 68.88 | 45.04 | 97.20 |
| Participating interests | 20.00 | ||||
| Investments total | 7.53 | 7.53 | 7.53 | 7.53 | 27.53 |
| Non-current loans receivable | 351.94 | 292.24 | 294.40 | 286.78 | |
| Long term receivables total | 351.94 | 292.24 | 294.40 | 286.78 | |
| Raw materials and consumables | 9.00 | 15.00 | 40.00 | 25.00 | 65.00 |
| Inventories total | 9.00 | 15.00 | 40.00 | 25.00 | 65.00 |
| Current trade debtors | 404.60 | 219.31 | 249.57 | 377.84 | 286.55 |
| Current amounts owed by group member comp. | 813.00 | 798.00 | |||
| Prepayments and accrued income | 63.75 | ||||
| Current other receivables | 51.43 | 8.00 | 7.73 | 55.00 | 45.00 |
| Current deferred tax assets | 91.13 | 16.60 | 53.29 | 6.74 | 126.41 |
| Short term receivables total | 547.16 | 243.92 | 374.34 | 1 252.58 | 1 255.96 |
| Cash and bank deposits | 1 101.21 | 1 195.64 | 963.90 | 683.19 | 761.46 |
| Cash and cash equivalents | 1 101.21 | 1 195.64 | 963.90 | 683.19 | 761.46 |
| Balance sheet total (assets) | 2 072.11 | 1 850.39 | 1 749.05 | 2 300.13 | 2 207.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 113.00 | 191.00 | 122.00 | 135.00 | 158.80 |
| Other reserves | -73.00 | ||||
| Retained earnings | 198.21 | 835.45 | 755.26 | 636.63 | 1 035.84 |
| Profit of the financial year | 828.24 | 41.81 | 16.37 | 558.00 | -1.10 |
| Shareholders equity total | 1 639.45 | 1 495.26 | 1 393.63 | 1 829.64 | 1 693.53 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.66 | ||||
| Current trade creditors | 126.07 | 78.61 | 118.91 | 118.38 | 21.00 |
| Short-term deferred tax liabilities | 157.07 | ||||
| Other non-interest bearing current liabilities | 306.59 | 276.51 | 236.51 | 191.39 | 492.62 |
| Current liabilities total | 432.66 | 355.13 | 355.42 | 470.49 | 513.62 |
| Balance sheet total (liabilities) | 2 072.11 | 1 850.39 | 1 749.05 | 2 300.13 | 2 207.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.