Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FASTERHOLT HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 65602911
Bakken 38, 8722 Hedensted
per.kristensen@jf-kapital.dk
tel: 40151477
Income statement (mDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 294.85 | 308.65 | 323.87 | ||
| Other operating income | 0.36 | 0.64 | |||
| Purchases during the financial year | -62.70 | -65.39 | |||
| Costs of manufacturing | - 221.55 | ||||
| External services | -90.94 | -93.90 | -0.04 | -0.04 | |
| Gross profit | 73.30 | 155.38 | 165.22 | -0.04 | -0.04 |
| Costs of management | -14.33 | ||||
| Costs of distribution | -42.86 | ||||
| Employee benefit expenses | - 127.12 | - 127.10 | |||
| Total depreciation | -18.42 | -17.80 | |||
| EBIT | 16.10 | 9.84 | 20.32 | -0.04 | -0.04 |
| Other financial income | 0.34 | 0.20 | 0.15 | 0.04 | |
| Other financial expenses | -10.50 | -8.93 | -8.82 | -0.95 | -0.87 |
| Net income from associates (fin.) | 8.55 | 17.17 | |||
| Pre-tax profit | 5.94 | 1.11 | 11.65 | 7.57 | 16.29 |
| Income taxes | -4.85 | -0.34 | -1.79 | 0.33 | 0.19 |
| Net earnings | 1.09 | 0.77 | 9.87 | 7.90 | 16.48 |
Assets (mDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
|---|---|---|---|---|---|
| Development expenditure | 0.54 | 0.69 | 0.99 | ||
| Intangible rights | 2.13 | 2.01 | 1.97 | ||
| Goodwill | 0.37 | ||||
| Intangible assets total | 3.04 | 2.70 | 2.95 | ||
| Land and waters | 121.71 | 114.43 | 107.19 | 0.32 | 0.32 |
| Buildings | 68.96 | 62.74 | 52.91 | ||
| Machinery and equipment | 1.33 | 1.46 | 2.23 | ||
| Advance payments and construction in progress | 0.21 | 0.23 | 0.25 | ||
| Tangible assets total | 192.22 | 178.86 | 162.58 | 0.32 | 0.32 |
| Holdings in group member companies | 68.90 | 79.60 | |||
| Investments total | 68.90 | 79.60 | |||
| Deferred tax assets | 1.00 | 1.00 | |||
| Long term receivables total | 1.00 | 1.00 | |||
| Raw materials and consumables | 35.02 | 33.36 | 37.69 | ||
| Inventories total | 35.02 | 33.36 | 37.69 | ||
| Current trade debtors | 33.75 | 33.95 | 31.81 | ||
| Current amounts owed by group member comp. | 1.50 | 3.77 | |||
| Prepayments and accrued income | 2.18 | 1.55 | 1.06 | ||
| Current other receivables | 1.63 | 0.81 | 2.24 | ||
| Current deferred tax assets | 15.11 | 14.31 | 15.13 | 0.46 | |
| Short term receivables total | 52.67 | 50.63 | 50.24 | 1.95 | 3.77 |
| Other current investments | 0.05 | 0.04 | 0.03 | ||
| Cash and bank deposits | 1.11 | 1.14 | 0.32 | ||
| Cash and cash equivalents | 1.15 | 1.18 | 0.35 | ||
| Balance sheet total (assets) | 284.09 | 266.72 | 253.81 | 72.17 | 84.69 |
Equity and liabilities (mDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
|---|---|---|---|---|---|
| Share capital | 34.70 | 34.70 | 34.70 | 34.70 | 34.70 |
| Shares repurchased | 40.09 | ||||
| Other reserves | -36.16 | -36.42 | -40.09 | ||
| Retained earnings | -22.78 | -23.20 | -27.73 | -16.39 | -10.16 |
| Profit of the financial year | 1.09 | 0.77 | 9.87 | 7.90 | 16.48 |
| Minority interest (BS) | 36.16 | 36.42 | |||
| Shareholders equity total | 13.01 | 12.27 | 16.83 | 26.21 | 41.02 |
| Provisions | 10.29 | 10.09 | 12.22 | ||
| Capital loans | 17.72 | 18.08 | 18.44 | 18.81 | 14.47 |
| Non-current loans from credit institutions | 47.65 | 36.63 | 40.25 | ||
| Non-current liabilities total | 65.37 | 54.71 | 58.69 | 18.81 | 14.47 |
| Current loans from credit institutions | 83.38 | 85.39 | 51.39 | ||
| Current trade creditors | 15.67 | 9.71 | 14.56 | ||
| Current owed to participating | 28.85 | 29.43 | 29.52 | 26.87 | 27.41 |
| Current owed to group member | 0.27 | 0.80 | |||
| Short-term deferred tax liabilities | 1.07 | 0.96 | |||
| Other non-interest bearing current liabilities | 31.36 | 28.71 | 29.45 | 0.02 | 0.02 |
| Current liabilities total | 159.26 | 153.23 | 125.98 | 27.16 | 29.20 |
| Balance sheet total (liabilities) | 247.93 | 230.30 | 213.73 | 72.17 | 84.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.