Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

FASTERHOLT HOLDING A/S — Credit Rating and Financial Key Figures

CVR number: 65602911
Bakken 38, 8722 Hedensted
per.kristensen@jf-kapital.dk
tel: 40151477

Income statement (mDKK)

2012
2013
2014
2015
2016
Fiscal period length1212121212
Net sales294.85308.65323.87
Other operating income0.360.64
Purchases during the financial year-62.70-65.39
Costs of manufacturing- 221.55
External services-90.94-93.90-0.04-0.04
Gross profit73.30155.38165.22-0.04-0.04
Costs of management-14.33
Costs of distribution-42.86
Employee benefit expenses- 127.12- 127.10
Total depreciation-18.42-17.80
EBIT16.109.8420.32-0.04-0.04
Other financial income0.340.200.150.04
Other financial expenses-10.50-8.93-8.82-0.95-0.87
Net income from associates (fin.)8.5517.17
Pre-tax profit5.941.1111.657.5716.29
Income taxes-4.85-0.34-1.790.330.19
Net earnings1.090.779.877.9016.48

Assets (mDKK)

2012
2013
2014
2015
2016
Development expenditure0.540.690.99
Intangible rights2.132.011.97
Goodwill0.37
Intangible assets total3.042.702.95
Land and waters121.71114.43107.190.320.32
Buildings68.9662.7452.91
Machinery and equipment1.331.462.23
Advance payments and construction in progress0.210.230.25
Tangible assets total192.22178.86162.580.320.32
Holdings in group member companies68.9079.60
Investments total68.9079.60
Deferred tax assets1.001.00
Long term receivables total1.001.00
Raw materials and consumables35.0233.3637.69
Inventories total35.0233.3637.69
Current trade debtors33.7533.9531.81
Current amounts owed by group member comp.1.503.77
Prepayments and accrued income2.181.551.06
Current other receivables1.630.812.24
Current deferred tax assets15.1114.3115.130.46
Short term receivables total52.6750.6350.241.953.77
Other current investments0.050.040.03
Cash and bank deposits1.111.140.32
Cash and cash equivalents1.151.180.35
Balance sheet total (assets)284.09266.72253.8172.1784.69

Equity and liabilities (mDKK)

2012
2013
2014
2015
2016
Share capital34.7034.7034.7034.7034.70
Shares repurchased40.09
Other reserves-36.16-36.42-40.09
Retained earnings-22.78-23.20-27.73-16.39-10.16
Profit of the financial year1.090.779.877.9016.48
Minority interest (BS)36.1636.42
Shareholders equity total13.0112.2716.8326.2141.02
Provisions10.2910.0912.22
Capital loans17.7218.0818.4418.8114.47
Non-current loans from credit institutions47.6536.6340.25
Non-current liabilities total65.3754.7158.6918.8114.47
Current loans from credit institutions83.3885.3951.39
Current trade creditors15.679.7114.56
Current owed to participating28.8529.4329.5226.8727.41
Current owed to group member0.270.80
Short-term deferred tax liabilities1.070.96
Other non-interest bearing current liabilities31.3628.7129.450.020.02
Current liabilities total159.26153.23125.9827.1629.20
Balance sheet total (liabilities)247.93230.30213.7372.1784.69
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.