Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MALERTEAM HENRIK MUNCK ApS — Credit Rating and Financial Key Figures
CVR number: 15274433
Ågerupvej 73, 2750 Ballerup
info@malerteam.dk
tel: 44681668
www.malerteam.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 611.47 | 15 456.00 | 14 307.08 | 15 045.93 | 14 576.58 |
| Employee benefit expenses | -11 186.04 | -11 523.13 | -11 414.07 | -11 767.44 | -10 989.44 |
| Total depreciation | - 394.15 | - 487.57 | - 491.32 | - 523.03 | - 459.78 |
| EBIT | 3 031.28 | 3 445.30 | 2 401.69 | 2 755.46 | 3 127.36 |
| Other financial income | 162.18 | 0.72 | 12.04 | 6.94 | |
| Other financial expenses | -71.32 | - 114.68 | -59.32 | -49.56 | -51.80 |
| Pre-tax profit | 3 122.14 | 3 330.61 | 2 343.09 | 2 717.94 | 3 082.51 |
| Income taxes | - 707.75 | - 763.31 | - 552.24 | - 624.24 | - 689.46 |
| Net earnings | 2 414.38 | 2 567.30 | 1 790.85 | 2 093.71 | 2 393.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 616.34 | 1 488.34 | 1 246.76 | ||
| Machinery and equipment | 723.73 | 303.95 | |||
| Tangible assets total | 1 616.34 | 1 488.34 | 1 246.76 | 723.73 | 303.95 |
| Investments total | 13.50 | 13.50 | 13.50 | 13.50 | 13.50 |
| Long term receivables total | |||||
| Raw materials and consumables | 52.50 | 52.50 | |||
| Finished products/goods | 76.65 | 52.50 | 52.50 | ||
| Inventories total | 76.65 | 52.50 | 52.50 | 52.50 | 52.50 |
| Current trade debtors | 4 160.23 | 5 141.03 | 5 381.79 | 7 248.60 | 9 231.14 |
| Current amounts owed by group member comp. | 3 318.15 | 735.39 | 50.89 | ||
| Prepayments and accrued income | 21.38 | 15.85 | 31.84 | 28.09 | |
| Current other receivables | 271.81 | 749.76 | 621.68 | 321.54 | 738.35 |
| Short term receivables total | 7 750.19 | 6 647.56 | 6 070.21 | 7 601.97 | 9 997.58 |
| Cash and bank deposits | 3 465.12 | 2 744.78 | 2 479.37 | 2 860.65 | 3 870.48 |
| Cash and cash equivalents | 3 465.12 | 2 744.78 | 2 479.37 | 2 860.65 | 3 870.48 |
| Balance sheet total (assets) | 12 921.80 | 10 946.68 | 9 862.34 | 11 252.36 | 14 238.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 500.00 | 2 500.00 | 1 500.00 | 2 600.00 | |
| Other reserves | -1 900.00 | ||||
| Retained earnings | - 680.88 | - 766.50 | 300.81 | 2 091.66 | 1 585.37 |
| Profit of the financial year | 2 414.38 | 2 567.30 | 1 790.85 | 2 093.71 | 2 393.05 |
| Shareholders equity total | 4 358.50 | 4 425.81 | 3 716.66 | 4 310.37 | 4 803.41 |
| Provisions | 282.29 | 357.85 | 368.60 | 484.53 | 473.15 |
| Non-current leasing loans | 925.71 | 881.77 | 601.24 | 200.38 | 46.96 |
| Non-current deferred tax liabilities | 84.90 | 107.48 | |||
| Non-current liabilities total | 925.71 | 881.77 | 601.24 | 285.27 | 154.44 |
| Current loans from credit institutions | 173.69 | 314.52 | 400.87 | 153.06 | |
| Current trade creditors | 1 244.29 | 1 466.06 | 1 550.13 | 1 674.80 | 2 178.30 |
| Current owed to group member | 1 915.49 | ||||
| Short-term deferred tax liabilities | 629.66 | 697.00 | 539.58 | 1 079.76 | 573.58 |
| Other non-interest bearing current liabilities | 5 228.85 | 2 783.25 | 2 370.98 | 2 825.55 | 3 379.06 |
| Accruals and deferred income | 252.49 | 161.25 | 400.63 | 191.22 | 607.54 |
| Current liabilities total | 7 355.30 | 5 281.25 | 5 175.84 | 6 172.19 | 8 807.02 |
| Balance sheet total (liabilities) | 12 921.80 | 10 946.68 | 9 862.34 | 11 252.36 | 14 238.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.