Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Brdr. Larsen Teknik ApS — Credit Rating and Financial Key Figures
CVR number: 37578479
Nøglegårdsvej 18, 3540 Lynge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 732.44 | 10 757.40 | 13 515.61 | 13 802.75 | 12 292.38 |
| Employee benefit expenses | -7 974.13 | -8 271.15 | -8 564.02 | -8 704.44 | -8 913.18 |
| Other operating expenses | -76.67 | -40.13 | |||
| Total depreciation | -1 149.73 | -1 209.70 | -1 416.59 | -1 351.67 | -1 418.77 |
| EBIT | 531.90 | 1 276.55 | 3 494.87 | 3 746.63 | 1 960.44 |
| Other financial income | 0.20 | 0.85 | 0.27 | ||
| Other financial expenses | - 304.17 | - 320.88 | - 317.92 | - 398.17 | - 397.16 |
| Pre-tax profit | 227.73 | 955.87 | 3 177.80 | 3 348.46 | 1 563.56 |
| Income taxes | -53.67 | - 211.28 | - 703.93 | - 754.38 | - 390.34 |
| Net earnings | 174.06 | 744.59 | 2 473.87 | 2 594.08 | 1 173.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 390.00 | ||||
| Intangible assets total | 390.00 | ||||
| Buildings | 5 170.86 | 4 856.25 | 3 909.32 | 8 795.36 | 8 603.82 |
| Machinery and equipment | 318.19 | 251.49 | 132.30 | 73.50 | 14.70 |
| Advance payments and construction in progress | 688.50 | ||||
| Tangible assets total | 5 489.05 | 5 107.75 | 4 730.12 | 8 868.86 | 8 618.52 |
| Investments total | 400.26 | 412.26 | 478.42 | 479.06 | 506.94 |
| Long term receivables total | |||||
| Semifinished products | 317.95 | 488.88 | 490.65 | 417.20 | 299.71 |
| Raw materials and consumables | 1 120.20 | 713.72 | 777.68 | 891.89 | 1 231.99 |
| Inventories total | 1 438.14 | 1 202.60 | 1 268.33 | 1 309.09 | 1 531.71 |
| Current trade debtors | 3 751.22 | 4 149.36 | 3 320.20 | 2 471.50 | 4 035.38 |
| Prepayments and accrued income | 128.56 | 229.30 | 13.51 | 125.18 | 360.25 |
| Current other receivables | 2.85 | 50.00 | 50.00 | 50.00 | |
| Current deferred tax assets | 215.12 | 32.46 | |||
| Short term receivables total | 4 094.89 | 4 413.97 | 3 383.71 | 2 646.68 | 4 445.64 |
| Cash and bank deposits | 185.82 | 895.10 | 4 569.53 | 3 704.66 | 3 388.10 |
| Cash and cash equivalents | 185.82 | 895.10 | 4 569.53 | 3 704.66 | 3 388.10 |
| Balance sheet total (assets) | 11 608.16 | 12 031.68 | 14 430.12 | 17 008.34 | 18 880.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 850.00 | ||||
| Retained earnings | 286.94 | 461.00 | - 584.42 | 1 889.46 | 3 482.39 |
| Profit of the financial year | 174.06 | 744.59 | 2 473.87 | 2 594.08 | 1 173.21 |
| Shareholders equity total | 511.00 | 1 255.58 | 2 789.46 | 4 533.54 | 4 705.60 |
| Provisions | 484.06 | 519.81 | 360.52 | 556.28 | 587.62 |
| Capital loans | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | |
| Non-current loans from credit institutions | 705.15 | 438.32 | 466.47 | 150.67 | |
| Non-current leasing loans | 1 803.37 | 1 176.79 | 936.83 | 4 548.26 | 4 307.04 |
| Non-current owed to group member | 2 521.74 | 2 664.13 | 3 555.03 | 1 584.73 | 1 858.13 |
| Non-current other liabilities | 550.84 | ||||
| Non-current deferred tax liabilities | 562.41 | 582.09 | 458.99 | 554.99 | |
| Non-current liabilities total | 5 875.95 | 6 108.49 | 6 512.26 | 8 058.44 | 6 870.83 |
| Current loans from credit institutions | 948.10 | 787.87 | 672.06 | 1 107.12 | 2 064.40 |
| Advances received | 521.93 | ||||
| Current trade creditors | 2 426.39 | 2 293.93 | 2 182.13 | 1 732.89 | 2 285.29 |
| Current owed to participating | 239.51 | 249.24 | 2.62 | 2.56 | |
| Short-term deferred tax liabilities | 348.10 | 5.36 | 228.00 | ||
| Other non-interest bearing current liabilities | 1 080.57 | 816.76 | 1 565.58 | 1 010.92 | 1 486.84 |
| Accruals and deferred income | 42.58 | 1.17 | 127.83 | ||
| Current liabilities total | 4 737.15 | 4 147.80 | 4 767.87 | 3 860.08 | 6 716.85 |
| Balance sheet total (liabilities) | 11 608.16 | 12 031.68 | 14 430.12 | 17 008.34 | 18 880.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.