Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Secima ApS — Credit Rating and Financial Key Figures
CVR number: 42301035
Kystvænget 15, 5700 Svendborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 133.53 | 245.46 | 330.58 | 305.60 | 352.02 |
| Total depreciation | -21.50 | -59.33 | -51.66 | -51.66 | -51.66 |
| EBIT | 112.03 | 186.13 | 278.92 | 253.94 | 300.35 |
| Other financial income | 2.39 | 5.65 | 15.11 | 6.65 | |
| Other financial expenses | -46.23 | -96.20 | - 123.00 | - 118.27 | - 114.57 |
| Pre-tax profit | 68.19 | 95.57 | 155.92 | 150.78 | 192.43 |
| Income taxes | -15.82 | -20.74 | -34.62 | -33.78 | -42.98 |
| Net earnings | 52.37 | 74.83 | 121.31 | 117.00 | 149.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 808.67 | 4 230.00 | 4 215.56 | ||
| Buildings | 4 163.90 | 4 112.24 | |||
| Tangible assets total | 3 808.67 | 4 230.00 | 4 215.56 | 4 163.90 | 4 112.24 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 119.30 | 0.01 | 0.01 | 0.01 | |
| Short term receivables total | 119.30 | 0.01 | 0.01 | 0.01 | |
| Other current investments | 114.25 | 119.05 | |||
| Cash and bank deposits | 148.62 | 161.87 | 103.20 | 0.92 | 11.29 |
| Cash and cash equivalents | 148.62 | 161.87 | 103.20 | 115.16 | 130.34 |
| Balance sheet total (assets) | 4 076.59 | 4 391.88 | 4 318.77 | 4 279.07 | 4 242.58 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 171.95 | ||||
| Retained earnings | 566.84 | 619.22 | 694.05 | 815.36 | 932.36 |
| Profit of the financial year | 52.37 | 74.83 | 121.31 | 117.00 | 149.46 |
| Shareholders equity total | 831.17 | 734.05 | 855.36 | 972.36 | 1 121.82 |
| Provisions | 186.25 | 173.20 | 161.84 | 150.47 | 139.11 |
| Non-current loans from credit institutions | 1 699.83 | 3 098.35 | 2 926.26 | 2 749.70 | 2 568.48 |
| Non-current advances received | 34.00 | 34.79 | 35.39 | ||
| Non-current other liabilities | 50.40 | 102.00 | 102.00 | 103.17 | 104.97 |
| Non-current liabilities total | 1 750.23 | 3 200.35 | 3 062.26 | 2 887.66 | 2 708.84 |
| Current loans from credit institutions | 1 262.79 | 167.78 | 172.08 | 204.19 | 203.15 |
| Advances received | 34.00 | ||||
| Current trade creditors | 21.25 | 21.25 | 21.25 | 21.25 | |
| Current owed to participating | 0.66 | 0.66 | 0.66 | 0.66 | |
| Short-term deferred tax liabilities | 20.55 | 33.79 | 35.98 | 33.14 | 37.93 |
| Other non-interest bearing current liabilities | 0.23 | ||||
| Accruals and deferred income | 25.60 | 26.80 | 9.34 | 9.34 | 9.60 |
| Current liabilities total | 1 308.93 | 284.28 | 239.31 | 268.58 | 272.82 |
| Balance sheet total (liabilities) | 4 076.59 | 4 391.88 | 4 318.77 | 4 279.07 | 4 242.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.