Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frikjær Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 37323144
Stenhøjvej 1 D, 3650 Ølstykke
kdf@f-ejendomme.dk
tel: 21660240
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 852.11 | 1 019.93 | 1 218.05 | 902.10 | 6 564.53 |
| Wages and salaries | - 222.04 | ||||
| Total depreciation | -8.83 | ||||
| Reduction in value of non-current assets | - 698.00 | - 250.00 | - 759.10 | ||
| EBIT | 1 541.28 | 1 269.93 | 1 218.05 | 902.10 | 6 342.49 |
| Other financial income | 10.29 | 9.02 | 8.01 | ||
| Other financial expenses | - 195.03 | - 254.06 | 385.49 | - 148.28 | - 211.87 |
| Exchange rate differences | 1 196.71 | 613.50 | |||
| Pre-tax profit | 1 356.55 | 1 024.88 | 1 599.67 | 1 950.53 | 6 744.12 |
| Income taxes | - 298.78 | - 226.57 | - 337.18 | - 428.57 | -1 461.71 |
| Net earnings | 1 057.77 | 798.31 | 1 262.50 | 1 521.96 | 5 282.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 18 906.00 | 19 156.00 | 23 753.29 | 24 950.00 | 29 163.95 |
| Advance payments and construction in progress | 148.35 | ||||
| Tangible assets total | 18 906.00 | 19 304.35 | 23 753.29 | 24 950.00 | 29 163.95 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 87.32 | 32.65 | |||
| Current amounts owed by group member comp. | 466.95 | ||||
| Prepayments and accrued income | 10.62 | 10.84 | 12.29 | ||
| Current other receivables | 0.00 | 0.10 | 40.10 | 40.29 | 67.79 |
| Short term receivables total | 564.90 | 43.59 | 52.39 | 40.29 | 67.79 |
| Cash and bank deposits | 68.65 | 3 334.70 | 242.72 | 307.99 | 5 195.43 |
| Cash and cash equivalents | 68.65 | 3 334.70 | 242.72 | 307.99 | 5 195.43 |
| Balance sheet total (assets) | 19 539.55 | 22 682.64 | 24 048.40 | 25 298.27 | 34 427.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 6 253.44 | 7 311.21 | 8 109.52 | 9 372.01 | 10 893.97 |
| Profit of the financial year | 1 057.77 | 798.31 | 1 262.50 | 1 521.96 | 5 282.41 |
| Shareholders equity total | 7 361.21 | 8 159.52 | 9 422.01 | 10 943.97 | 16 226.39 |
| Provisions | 1 609.58 | 1 732.03 | 1 986.64 | 2 335.84 | 2 161.78 |
| Non-current loans from credit institutions | 3 982.34 | 5 191.02 | 4 773.01 | 4 621.74 | 8 874.31 |
| Non-current liabilities total | 3 982.34 | 5 191.02 | 4 773.01 | 4 621.74 | 8 874.31 |
| Current loans from credit institutions | 367.78 | 427.05 | 567.50 | 150.00 | 150.00 |
| Advances received | 2.78 | 2.78 | 2.78 | ||
| Current trade creditors | 37.20 | 49.31 | 49.00 | ||
| Current owed to group member | 5 014.57 | 6 171.67 | 6 331.63 | 6 261.69 | 4 629.74 |
| Short-term deferred tax liabilities | 71.17 | 104.13 | 82.57 | 79.37 | 1 635.77 |
| Other non-interest bearing current liabilities | 1 092.91 | 845.13 | 833.26 | 905.66 | 749.18 |
| Current liabilities total | 6 586.41 | 7 600.07 | 7 866.74 | 7 396.72 | 7 164.69 |
| Balance sheet total (liabilities) | 19 539.55 | 22 682.64 | 24 048.40 | 25 298.27 | 34 427.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.