Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OSTED SLAGTERFORRETNING ApS — Credit Rating and Financial Key Figures
CVR number: 25926781
Lokesvej 26, Benløse 4100 Ringsted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 695.09 | 1 218.55 | 1 423.76 | 1 360.34 | 1 501.54 |
| Employee benefit expenses | -1 316.27 | -1 118.24 | -1 255.97 | -1 175.35 | -1 240.33 |
| Other operating expenses | -63.20 | ||||
| Total depreciation | -73.66 | -21.54 | -13.49 | -13.49 | -2.25 |
| EBIT | 305.16 | 15.57 | 154.30 | 171.50 | 258.96 |
| Other financial income | 5.10 | 6.41 | 7.64 | 37.10 | 54.76 |
| Other financial expenses | -9.33 | -6.92 | -1.94 | - 109.05 | |
| Income from other inv. held as non-curr. assets | 15.00 | 5.70 | 1.26 | ||
| Net income from associates (fin.) | 96.81 | 97.07 | |||
| Pre-tax profit | 412.74 | 117.83 | 161.26 | 208.59 | 257.54 |
| Income taxes | -69.81 | -4.64 | -35.54 | -45.89 | -56.71 |
| Net earnings | 342.93 | 113.19 | 125.71 | 162.71 | 200.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 42.73 | 29.24 | 15.75 | 2.25 | |
| Machinery and equipment | 87.25 | ||||
| Tangible assets total | 129.98 | 29.24 | 15.75 | 2.25 | |
| Holdings in group member companies | 188.16 | 285.23 | |||
| Investments total | 199.48 | 296.92 | 11.68 | 11.68 | 11.68 |
| Non-current loans receivable | 10.00 | 10.00 | 10.00 | ||
| Long term receivables total | 10.00 | 10.00 | 10.00 | ||
| Other stocks | 93.38 | 79.33 | 69.92 | ||
| Finished products/goods | 62.44 | 68.32 | |||
| Inventories total | 93.38 | 79.33 | 69.92 | 62.44 | 68.32 |
| Current trade debtors | 23.83 | 84.87 | 132.74 | 161.48 | |
| Current amounts owed by group member comp. | 526.64 | 548.42 | 447.82 | 261.54 | 271.45 |
| Prepayments and accrued income | 27.83 | 19.33 | |||
| Current other receivables | 5.66 | 39.15 | |||
| Current deferred tax assets | 48.13 | 61.08 | 25.80 | 25.08 | 22.40 |
| Short term receivables total | 580.43 | 700.31 | 558.50 | 419.36 | 474.66 |
| Other current investments | 33.00 | 38.70 | 39.96 | 61.10 | 1 183.44 |
| Cash and bank deposits | 709.25 | 592.78 | 482.88 | 544.12 | 474.67 |
| Cash and cash equivalents | 742.25 | 631.48 | 522.84 | 605.22 | 1 658.11 |
| Balance sheet total (assets) | 1 755.52 | 1 747.28 | 1 188.68 | 1 100.96 | 2 212.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.30 | 650.00 | 500.00 | 300.00 | 200.00 |
| Other reserves | 138.16 | 235.23 | |||
| Retained earnings | 613.62 | 209.47 | 57.89 | - 116.40 | - 153.69 |
| Profit of the financial year | 342.93 | 113.19 | 125.71 | 162.71 | 200.83 |
| Shareholders equity total | 1 277.00 | 1 332.89 | 808.60 | 471.31 | 372.14 |
| Provisions | -0.00 | -0.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 123.11 | 192.20 | 110.14 | 152.07 | 162.69 |
| Current owed to participating | 3.44 | 4.96 | 11.51 | 8.35 | 19.99 |
| Current owed to group member | 236.66 | 1 403.87 | |||
| Short-term deferred tax liabilities | 33.14 | 50.91 | 33.90 | 45.17 | 53.27 |
| Other non-interest bearing current liabilities | 318.83 | 166.32 | 224.53 | 187.40 | 200.81 |
| Current liabilities total | 478.52 | 414.38 | 380.08 | 629.65 | 1 840.63 |
| Balance sheet total (liabilities) | 1 755.52 | 1 747.28 | 1 188.68 | 1 100.96 | 2 212.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.