Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PRAXIS HERNING A/S — Credit Rating and Financial Key Figures
CVR number: 18622130
Hammershusvej 16 I, 7400 Herning
adm@praxiswear.dk
tel: 97128282
www.praxiswear.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 845.02 | 10 655.70 | 9 213.78 | 9 845.33 | 7 796.25 |
| Employee benefit expenses | -5 499.94 | -5 536.04 | -5 693.18 | -5 324.40 | -6 191.07 |
| Total depreciation | -23.75 | -3.09 | -8.75 | -10.81 | |
| EBIT | 9 321.33 | 5 119.65 | 3 517.52 | 4 512.18 | 1 594.37 |
| Other financial income | 74.91 | 26.55 | 64.44 | 79.03 | 40.42 |
| Other financial expenses | -68.45 | -57.75 | -80.01 | -4.93 | -7.38 |
| Income from other inv. held as non-curr. assets | 1 218.51 | 1 741.66 | 249.26 | 0.78 | - 102.80 |
| Pre-tax profit | 10 546.30 | 6 830.11 | 3 751.21 | 4 587.05 | 1 524.61 |
| Income taxes | -2 056.72 | -1 119.51 | - 757.83 | -1 003.76 | - 358.13 |
| Net earnings | 8 489.58 | 5 710.60 | 2 993.38 | 3 583.29 | 1 166.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 15.58 | 15.93 | 10.46 | ||
| Tangible assets total | 15.58 | 15.93 | 10.46 | ||
| Holdings in group member companies | 1 787.18 | 2 106.08 | 562.02 | 193.30 | 89.94 |
| Investments total | 1 787.18 | 2 106.08 | 562.02 | 193.30 | 89.94 |
| Long term receivables total | |||||
| Raw materials and consumables | 2 149.73 | 2 224.69 | 1 354.24 | 1 178.69 | 1 630.74 |
| Finished products/goods | 1 471.69 | 1 702.39 | 1 583.35 | 1 561.39 | 1 398.71 |
| Advance payments | 58.07 | 180.82 | |||
| Inventories total | 3 679.49 | 3 927.08 | 2 937.59 | 2 920.90 | 3 029.45 |
| Current trade debtors | 1 683.36 | 1 732.66 | 1 391.22 | 1 429.42 | 841.58 |
| Current amounts owed by group member comp. | 633.27 | 500.65 | 804.83 | 2 163.89 | 480.98 |
| Prepayments and accrued income | 50.96 | 33.01 | 13.61 | 36.24 | 59.44 |
| Current other receivables | 25.45 | 37.02 | 1 198.24 | 407.92 | 39.09 |
| Current deferred tax assets | 6.95 | 301.43 | 132.02 | 5.15 | 145.02 |
| Short term receivables total | 2 399.98 | 2 604.76 | 3 539.93 | 4 042.62 | 1 566.12 |
| Cash and bank deposits | 6 339.63 | 2 342.84 | 2 548.59 | 1 786.22 | 1 348.36 |
| Cash and cash equivalents | 6 339.63 | 2 342.84 | 2 548.59 | 1 786.22 | 1 348.36 |
| Balance sheet total (assets) | 14 206.27 | 10 980.77 | 9 603.71 | 8 958.97 | 6 044.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 8 489.58 | 5 710.60 | 2 993.38 | 3 583.29 | 1 166.47 |
| Other reserves | 1 402.31 | 1 827.17 | 389.05 | 20.33 | |
| Retained earnings | -7 181.73 | -4 967.23 | -1 032.08 | -1 275.11 | 1 161.48 |
| Profit of the financial year | 8 489.58 | 5 710.60 | 2 993.38 | 3 583.29 | 1 166.47 |
| Shareholders equity total | 11 699.74 | 8 781.13 | 5 843.74 | 6 411.80 | 3 994.43 |
| Non-current liabilities total | |||||
| Advances received | 1 029.06 | 801.23 | 707.51 | 360.18 | 382.71 |
| Current trade creditors | 236.53 | 175.70 | 648.92 | 538.56 | 631.61 |
| Current owed to group member | 233.29 | 289.91 | 302.10 | 334.57 | |
| Short-term deferred tax liabilities | 195.63 | 117.36 | |||
| Other non-interest bearing current liabilities | 1 045.32 | 989.42 | 2 113.63 | 1 228.97 | 701.02 |
| Current liabilities total | 2 506.53 | 2 199.64 | 3 759.97 | 2 547.17 | 2 049.91 |
| Balance sheet total (liabilities) | 14 206.27 | 10 980.77 | 9 603.71 | 8 958.97 | 6 044.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.