Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PW1 A/S — Credit Rating and Financial Key Figures
CVR number: 27367224
Hyttevej 8, 4500 Nykøbing Sj
pw@pw1.dk
tel: 24413161
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 522.23 | 311.88 | 316.95 | 334.88 | 362.23 |
| Other operating expenses | - 127.62 | - 249.34 | - 201.04 | - 227.85 | - 170.76 |
| Total depreciation | -1 867.46 | - 500.00 | |||
| Reduction in value of non-current assets | 3 083.55 | ||||
| EBIT | 3 301.17 | 62.54 | 115.92 | 107.03 | - 308.53 |
| Other financial income | -22.18 | 1 986.07 | 325.21 | 228.75 | 1 185.66 |
| Other financial expenses | - 115.79 | -14.84 | - 928.88 | -1 679.71 | -34.06 |
| Net income from associates (fin.) | 1 102.68 | ||||
| Pre-tax profit | 4 265.88 | 2 033.77 | - 487.75 | -1 343.93 | 843.08 |
| Net earnings | 4 265.88 | 2 033.77 | - 487.75 | -1 343.93 | 843.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 | |
| Tangible assets total | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 | |
| Holdings in group member companies | 4 242.37 | ||||
| Investments total | 4 242.37 | ||||
| Long term receivables total | |||||
| Finished products/goods | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 000.00 |
| Inventories total | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 000.00 |
| Current other receivables | 0.25 | ||||
| Current deferred tax assets | 71.53 | 121.85 | 110.52 | ||
| Short term receivables total | 0.25 | 71.53 | 121.85 | 110.52 | |
| Other current investments | 13 769.00 | 15 743.52 | 14 816.50 | 13 175.60 | 14 087.55 |
| Cash and bank deposits | 453.05 | 16.76 | 7.23 | ||
| Cash and cash equivalents | 14 222.05 | 15 760.28 | 14 823.73 | 13 175.60 | 14 087.55 |
| Balance sheet total (assets) | 20 964.42 | 22 260.53 | 21 395.26 | 19 797.45 | 20 198.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 665.00 | 2 665.00 | 2 665.00 | 2 665.00 | 2 665.00 |
| Shares repurchased | 264.40 | 900.00 | 400.00 | ||
| Other reserves | 4 019.79 | - 264.40 | - 900.00 | - 400.00 | |
| Retained earnings | 9 455.46 | 17 076.13 | 18 845.51 | 17 457.75 | 15 713.82 |
| Profit of the financial year | 4 265.88 | 2 033.77 | - 487.75 | -1 343.93 | 843.08 |
| Shareholders equity total | 20 406.13 | 21 774.90 | 21 022.75 | 18 778.82 | 19 221.90 |
| Non-current advances received | 32.00 | 32.00 | 32.00 | ||
| Non-current owed to group member | 429.94 | 30.91 | |||
| Non-current other liabilities | 85.98 | ||||
| Non-current deferred tax liabilities | 179.99 | 179.99 | |||
| Non-current liabilities total | 429.94 | 117.98 | 30.91 | 211.99 | 211.99 |
| Current loans from credit institutions | 273.48 | 281.35 | |||
| Current trade creditors | 63.44 | 107.96 | 197.59 | 198.59 | 257.50 |
| Other non-interest bearing current liabilities | 64.92 | 259.69 | 144.01 | 334.57 | 225.32 |
| Current liabilities total | 128.35 | 367.65 | 341.60 | 806.64 | 764.17 |
| Balance sheet total (liabilities) | 20 964.42 | 22 260.53 | 21 395.26 | 19 797.45 | 20 198.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.