Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIXHØI MANAGEMENT ApS — Credit Rating and Financial Key Figures
CVR number: 27437486
Horsensvej 19, 8660 Skanderborg
cs@c2it.dk
tel: 25555999
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 395.68 | - 235.43 | - 228.23 | - 374.25 | - 569.66 |
| Employee benefit expenses | -55.52 | -76.51 | -78.00 | -58.50 | -35.50 |
| Total depreciation | -2.94 | -2.94 | -55.98 | ||
| EBIT | - 454.14 | - 314.88 | - 306.23 | - 432.75 | - 661.14 |
| Other financial income | 260.80 | 59.75 | 1 005.78 | 903.94 | 421.02 |
| Other financial expenses | -20.36 | - 401.36 | -6.28 | -1.69 | - 165.52 |
| Income from other inv. held as non-curr. assets | 1 295.18 | 647.72 | |||
| Net income from associates (fin.) | 1 471.47 | 16 493.52 | -2 250.21 | -1 346.99 | 2 368.34 |
| Pre-tax profit | 1 257.77 | 15 837.04 | -1 556.94 | 417.69 | 2 610.42 |
| Income taxes | -75.55 | 95.84 | - 166.01 | - 123.05 | 64.91 |
| Net earnings | 1 182.22 | 15 932.88 | -1 722.96 | 294.64 | 2 675.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 420.68 | ||||
| Machinery and equipment | 36.51 | 33.56 | 33.56 | 33.56 | 135.59 |
| Tangible assets total | 36.51 | 33.56 | 33.56 | 33.56 | 12 556.27 |
| Holdings in group member companies | 31 051.74 | 31 412.68 | 32 279.68 | 31 831.88 | |
| Participating interests | 20 443.87 | ||||
| Investments total | 20 443.87 | 31 051.74 | 31 412.68 | 32 279.68 | 31 831.88 |
| Non-current loans receivable | 1 135.00 | 341.19 | 341.19 | 136.37 | 34.09 |
| Long term receivables total | 1 135.00 | 341.19 | 341.19 | 136.37 | 34.09 |
| Other stocks | 100.00 | 400.50 | 400.50 | ||
| Inventories total | 100.00 | 400.50 | 400.50 | ||
| Current trade debtors | 75.00 | 18.75 | 37.50 | 40.47 | |
| Current amounts owed by group member comp. | 140.65 | 112.50 | |||
| Current other receivables | 8.66 | 241.12 | 282.81 | 805.34 | |
| Current deferred tax assets | 187.62 | 707.39 | 3 218.56 | 2 788.27 | 3 040.97 |
| Short term receivables total | 271.29 | 726.14 | 3 637.84 | 3 224.05 | 3 846.30 |
| Other current investments | 2 211.90 | 4 865.20 | 5 759.63 | 5 853.23 | 2 461.48 |
| Cash and bank deposits | 987.51 | 3 646.47 | 3 053.54 | 904.63 | 114.47 |
| Cash and cash equivalents | 3 199.41 | 8 511.67 | 8 813.17 | 6 757.86 | 2 575.95 |
| Balance sheet total (assets) | 25 086.08 | 40 664.31 | 44 338.43 | 42 832.02 | 51 245.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 700.00 | 500.00 | 500.00 | 79.40 |
| Other reserves | 20 356.09 | 648.57 | 1 009.50 | 9 089.20 | |
| Retained earnings | 2 406.10 | 22 790.71 | 41 140.47 | 35 641.02 | 33 490.13 |
| Profit of the financial year | 1 182.22 | 15 932.88 | -1 722.96 | 294.64 | 2 675.33 |
| Shareholders equity total | 25 069.41 | 40 197.16 | 41 052.02 | 45 649.87 | 36 369.85 |
| Provisions | 3.92 | 4.78 | |||
| Non-current loans from credit institutions | 6 960.95 | ||||
| Non-current deferred tax liabilities | 2 500.00 | 2 500.00 | |||
| Non-current liabilities total | 2 500.00 | 9 460.95 | |||
| Current loans from credit institutions | 2 414.24 | ||||
| Current trade creditors | 8.00 | 25.00 | 26.25 | 26.75 | 26.75 |
| Current owed to participating | 41.71 | 1.71 | |||
| Current owed to group member | 567.58 | ||||
| Short-term deferred tax liabilities | 417.46 | 3 217.92 | 2 899.67 | 2 401.10 | |
| Other non-interest bearing current liabilities | 8.67 | 24.69 | 38.32 | 48.44 | 2.81 |
| Accruals and deferred income | 750.00 | ||||
| Current liabilities total | 16.67 | 467.15 | 3 282.49 | 3 766.57 | 5 414.20 |
| Balance sheet total (liabilities) | 25 086.08 | 40 664.31 | 44 338.43 | 51 921.22 | 51 245.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.